Implanet S.A.
ALIMP.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €9,406 | €7,447 | €8,028 | €6,140 |
| % Growth | 26.3% | -7.2% | 30.7% | – |
| Cost of Goods Sold | €5,304 | €4,315 | €4,122 | €3,398 |
| Gross Profit | €4,102 | €3,132 | €3,906 | €2,742 |
| % Margin | 43.6% | 42.1% | 48.7% | 44.7% |
| R&D Expenses | €467 | €541 | €1,197 | €678 |
| G&A Expenses | €2,022 | €975 | €1,146 | €1,110 |
| SG&A Expenses | €8,490 | €2,843 | €7,723 | €6,488 |
| Sales & Mktg Exp. | €5,000 | €1,868 | €2,060 | €1,570 |
| Other Operating Expenses | €32 | €5,907 | €10 | -€2 |
| Operating Expenses | €8,989 | €9,291 | €8,930 | €7,164 |
| Operating Income | -€4,887 | -€6,159 | -€3,968 | -€4,422 |
| % Margin | -52% | -82.7% | -49.4% | -72% |
| Other Income/Exp. Net | -€387 | -€601 | €428 | -€228 |
| Pre-Tax Income | -€5,274 | -€6,760 | -€3,540 | -€4,650 |
| Tax Expense | -€58 | -€84 | €0 | -€53 |
| Net Income | -€4,366 | -€6,676 | -€3,540 | -€4,609 |
| % Margin | -46.4% | -89.6% | -44.1% | -75.1% |
| EPS | -0.037 | -0.17 | -0.17 | -0.54 |
| % Growth | 78% | 0% | 68.5% | – |
| EPS Diluted | -0.037 | -0.17 | -0.17 | -0.54 |
| Weighted Avg Shares Out | 116,691 | 38,900 | 20,519 | 8,506 |
| Weighted Avg Shares Out Dil | 116,691 | 38,900 | 20,519 | 8,506 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €13 | €43 | €8 |
| Interest Expense | €342 | €374 | €560 | €776 |
| Depreciation & Amortization | €1,116 | €1,309 | €613 | €600 |
| EBITDA | -€3,816 | -€5,077 | -€2,465 | -€3,259 |
| % Margin | -40.6% | -68.2% | -30.7% | -53.1% |