Implanet S.A.
ALIMP.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €5,809 | €5,289 | €4,117 | €3,179 |
| % Growth | 9.8% | 28.5% | 29.5% | – |
| Cost of Goods Sold | €3,377 | €2,908 | €2,311 | €1,799 |
| Gross Profit | €2,432 | €2,381 | €1,806 | €1,380 |
| % Margin | 41.9% | 45% | 43.9% | 43.4% |
| R&D Expenses | €143 | €309 | €694 | €432 |
| G&A Expenses | €0 | €1,007 | €1,015 | -€189 |
| SG&A Expenses | €4,360 | €4,762 | €3,677 | €3,110 |
| Sales & Mktg Exp. | €0 | €2,744 | €2,256 | €3,280 |
| Other Operating Expenses | €23 | €8 | -€244 | €2,017 |
| Operating Expenses | €4,526 | €5,079 | €4,127 | €5,559 |
| Operating Income | -€2,094 | -€2,698 | -€2,321 | -€4,050 |
| % Margin | -36% | -51% | -56.4% | -127.4% |
| Other Income/Exp. Net | -€1 | -€70 | -€185 | -€415 |
| Pre-Tax Income | -€2,095 | -€2,768 | -€2,506 | -€4,465 |
| Tax Expense | €2 | -€53 | -€5 | -€59 |
| Net Income | -€2,097 | -€2,715 | -€1,651 | -€4,406 |
| % Margin | -36.1% | -51.3% | -40.1% | -138.6% |
| EPS | -0.017 | -0.022 | -0.015 | -0.11 |
| % Growth | 22.6% | -41.8% | 86.1% | – |
| EPS Diluted | -0.017 | -0.022 | -0.015 | -0.11 |
| Weighted Avg Shares Out | 124,968 | 124,968 | 107,907 | 41,044 |
| Weighted Avg Shares Out Dil | 124,968 | 124,968 | 107,907 | 41,044 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €118 | €2 | €340 | €261 |
| Depreciation & Amortization | €789 | €468 | €187 | €687 |
| EBITDA | -€1,188 | -€2,299 | -€2,126 | -€3,517 |
| % Margin | -20.5% | -43.5% | -51.6% | -110.6% |