Ikonisys S.A.
ALIKO.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1,011 | €449 | €935 | €365 |
| % Growth | 125.4% | -52% | 156.1% | – |
| Cost of Goods Sold | €296 | €193 | €183 | €71 |
| Gross Profit | €715 | €256 | €752 | €28 |
| % Margin | 70.8% | 57% | 80.4% | 7.8% |
| R&D Expenses | €680 | €1,383 | €45 | €38 |
| G&A Expenses | €1,707 | €771 | €646 | €874 |
| SG&A Expenses | €1,796 | €1,120 | €880 | €918 |
| Sales & Mktg Exp. | €90 | €349 | €442 | €44 |
| Other Operating Expenses | €1,290 | -€53 | €2,261 | -€150 |
| Operating Expenses | €3,766 | €2,450 | €3,187 | €806 |
| Operating Income | -€3,051 | -€2,194 | -€2,638 | -€564 |
| % Margin | -301.7% | -489.1% | -282.1% | -154.5% |
| Other Income/Exp. Net | -€186 | -€74 | €190 | -€5 |
| Pre-Tax Income | -€3,237 | -€2,268 | -€2,448 | -€569 |
| Tax Expense | €3 | €0 | €58 | €2 |
| Net Income | -€3,240 | -€2,268 | -€2,448 | -€571 |
| % Margin | -320.4% | -505.5% | -261.8% | -156.5% |
| EPS | -0.29 | -0.22 | -0.26 | -0.06 |
| % Growth | -31.8% | 15.4% | -331.9% | – |
| EPS Diluted | -0.29 | -0.22 | -0.26 | -0.06 |
| Weighted Avg Shares Out | 11,213 | 10,451 | 9,482 | 9,482 |
| Weighted Avg Shares Out Dil | 11,213 | 10,451 | 9,482 | 9,482 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €56 | €0 | €0 |
| Interest Expense | €186 | €74 | €14 | €5 |
| Depreciation & Amortization | €1,354 | €1,266 | €1,083 | €81 |
| EBITDA | -€1,697 | -€927 | -€1,352 | -€484 |
| % Margin | -167.8% | -206.8% | -144.5% | -132.5% |