Allied Corp.
ALID · OTC
8/31/2023 | 8/31/2022 | 8/31/2021 | 8/31/2020 | |
|---|---|---|---|---|
| Revenue | $72 | $166 | $13 | $0 |
| % Growth | -56.5% | 1,222.9% | – | – |
| Cost of Goods Sold | $1,534 | $91 | $638 | $91 |
| Gross Profit | -$1,462 | $74 | -$625 | -$91 |
| % Margin | -2,027.5% | 44.8% | -4,996.6% | – |
| R&D Expenses | $0 | $12 | $0 | $0 |
| G&A Expenses | $5,220 | $14,245 | $5,810 | $2,819 |
| SG&A Expenses | $5,220 | $14,245 | $5,810 | $2,819 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $8,362 | $126 | $558 | $467 |
| Operating Expenses | $5,369 | $14,384 | $6,367 | $3,286 |
| Operating Income | -$10,263 | -$14,310 | -$7,599 | -$3,507 |
| % Margin | -14,235.4% | -8,641.2% | -60,705.6% | – |
| Other Income/Exp. Net | -$2,981 | -$1,229 | -$3,886 | -$3,101 |
| Pre-Tax Income | -$10,676 | -$15,539 | -$11,485 | -$6,608 |
| Tax Expense | $863 | $1,234 | $674 | $155 |
| Net Income | -$10,676 | -$16,773 | -$12,159 | -$6,763 |
| % Margin | -14,807.6% | -10,129% | -97,133.6% | – |
| EPS | -0.11 | -0.18 | -0.15 | -0.084 |
| % Growth | 38.9% | -20% | -79.2% | – |
| EPS Diluted | -0.11 | -0.18 | -0.15 | -0.084 |
| Weighted Avg Shares Out | 96,798 | 92,098 | 80,389 | 80,747 |
| Weighted Avg Shares Out Dil | 96,798 | 92,098 | 80,389 | 80,747 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $863 | $1,234 | $625 | $148 |
| Depreciation & Amortization | $137 | $83 | $547 | $466 |
| EBITDA | -$6,694 | -$14,227 | -$7,052 | -$3,041 |
| % Margin | -9,284.8% | -8,591.4% | -56,332.1% | – |