Egide S.A.
ALGID.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €15,584 | €14,606 | €15,430 | €17,528 |
| % Growth | 6.7% | -5.3% | -12% | – |
| Cost of Goods Sold | €16,667 | -€6,015 | €16,333 | €7,601 |
| Gross Profit | -€1,083 | €20,595 | -€903 | €9,927 |
| % Margin | -6.9% | 141% | -5.9% | 56.6% |
| R&D Expenses | €0 | €0 | €0 | €779 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €181 | €9,844 | €164 | €10,861 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €929 | €11,694 | €11,310 | €11 |
| Operating Expenses | €1,110 | €21,538 | €11,474 | €11,651 |
| Operating Income | -€2,193 | -€1,014 | -€1,076 | -€1,724 |
| % Margin | -14.1% | -6.9% | -7% | -9.8% |
| Other Income/Exp. Net | €75 | -€282 | €0 | -€595 |
| Pre-Tax Income | -€2,118 | -€1,296 | €0 | -€2,314 |
| Tax Expense | -€75 | -€220 | €1,400 | -€82 |
| Net Income | -€2,043 | -€1,076 | -€1,400 | -€2,232 |
| % Margin | -13.1% | -7.4% | -9.1% | -12.7% |
| EPS | -0.1 | -0.055 | -0.086 | -0.1 |
| % Growth | -82.1% | 36.2% | 13.9% | – |
| EPS Diluted | -0.1 | -0.055 | -0.086 | -0.1 |
| Weighted Avg Shares Out | 19,608 | 19,601 | 16,260 | 22,172 |
| Weighted Avg Shares Out Dil | 19,608 | 19,601 | 16,260 | 22,172 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €290 | €248 | €443 | €600 |
| Depreciation & Amortization | €750 | €759 | €1,089 | €687 |
| EBITDA | -€1,078 | -€72 | €149 | -€1,674 |
| % Margin | -6.9% | -0.5% | 1% | -9.6% |