Freelance.com S.A.
ALFRE.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1,049,713 | €857,702 | €800,156 | €502,575 |
| % Growth | 22.4% | 7.2% | 59.2% | – |
| Cost of Goods Sold | €1,009,448 | €824,018 | €755,973 | €474,168 |
| Gross Profit | €40,265 | €33,684 | €44,183 | €28,407 |
| % Margin | 3.8% | 3.9% | 5.5% | 5.7% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €12,861 | €9,743 |
| SG&A Expenses | €0 | €769 | €13,593 | €10,698 |
| Sales & Mktg Exp. | €0 | €0 | €732 | €955 |
| Other Operating Expenses | €11,814 | €6,913 | €6,005 | €3,903 |
| Operating Expenses | €11,814 | €7,682 | €19,598 | €14,601 |
| Operating Income | €28,451 | €26,002 | €24,658 | €13,806 |
| % Margin | 2.7% | 3% | 3.1% | 2.7% |
| Other Income/Exp. Net | -€5,156 | -€7,311 | -€2,681 | -€1,645 |
| Pre-Tax Income | €24,858 | €18,691 | €21,575 | €12,562 |
| Tax Expense | €5,235 | €4,127 | €3,856 | €2,145 |
| Net Income | €18,003 | €14,529 | €18,074 | €9,872 |
| % Margin | 1.7% | 1.7% | 2.3% | 2% |
| EPS | 0.32 | 0.26 | 0.32 | 0.24 |
| % Growth | 23.1% | -18.8% | 33.3% | – |
| EPS Diluted | 0.32 | 0.26 | 0.32 | 0.24 |
| Weighted Avg Shares Out | 56,847 | 55,881 | 56,147 | 41,133 |
| Weighted Avg Shares Out Dil | 56,847 | 55,881 | 56,147 | 41,133 |
| Supplemental Information | – | – | – | – |
| Interest Income | €863 | €102 | €27 | €36 |
| Interest Expense | €5,399 | €3,614 | €2,460 | €860 |
| Depreciation & Amortization | €5,007 | €5,968 | €2,380 | €1,831 |
| EBITDA | €33,701 | €31,969 | €27,037 | €14,853 |
| % Margin | 3.2% | 3.7% | 3.4% | 3% |