Europlasma S.A.
ALEUP.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €42,451 | €15,406 | €14,520 | €9,804 |
| % Growth | 175.5% | 6.1% | 48.1% | – |
| Cost of Goods Sold | €63,044 | €32,818 | €28,268 | €19,389 |
| Gross Profit | -€20,593 | -€17,412 | -€13,748 | -€9,585 |
| % Margin | -48.5% | -113% | -94.7% | -97.8% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €4,760 | €2,878 | €3,142 | €2,144 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €1,212 | -€320 | -€558 | -€105 |
| Operating Expenses | €5,972 | €2,558 | €2,584 | €2,039 |
| Operating Income | -€26,565 | -€19,970 | -€16,332 | -€11,624 |
| % Margin | -62.6% | -129.6% | -112.5% | -118.6% |
| Other Income/Exp. Net | €7,902 | €4,870 | €340 | -€1,350 |
| Pre-Tax Income | -€18,663 | -€15,100 | -€15,992 | -€12,974 |
| Tax Expense | -€2,754 | -€355 | -€241 | -€299 |
| Net Income | -€15,291 | -€14,744 | -€15,924 | -€12,673 |
| % Margin | -36% | -95.7% | -109.7% | -129.3% |
| EPS | -0.015 | -1,047.7 | -131,613 | -21,134,000 |
| % Growth | 100% | 99.2% | 99.4% | – |
| EPS Diluted | -0.015 | -1,047.7 | -131,613 | -21,134,000 |
| Weighted Avg Shares Out | 1,013,922 | 14 | 0 | 0 |
| Weighted Avg Shares Out Dil | 1,013,922 | 14 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | €14 | €40 | €8 | €2 |
| Interest Expense | €3,147 | €3,581 | €5,657 | €6,895 |
| Depreciation & Amortization | €12,160 | €7,678 | €5,030 | €2,488 |
| EBITDA | -€3,356 | -€3,841 | -€5,305 | -€3,140 |
| % Margin | -7.9% | -24.9% | -36.5% | -32% |