Advicenne S.A.
ALDVI.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €4,973 | €4,458 | €2,397 | €2,689 |
| % Growth | 11.6% | 86% | -10.9% | – |
| Cost of Goods Sold | €6,149 | €6,676 | €1,117 | €973 |
| Gross Profit | -€1,176 | -€6,308 | €1,280 | €1,716 |
| % Margin | -23.6% | -141.5% | 53.4% | 63.8% |
| R&D Expenses | €2,997 | €3,752 | €7,077 | €8,964 |
| G&A Expenses | €0 | €3,380 | €3,807 | €4,703 |
| SG&A Expenses | €3,671 | €4,463 | €4,873 | €6,272 |
| Sales & Mktg Exp. | €0 | €1,083 | €1,066 | €1,569 |
| Other Operating Expenses | -€4,252 | -€3,960 | -€611 | -€1,077 |
| Operating Expenses | €2,416 | €4,255 | €11,339 | €14,159 |
| Operating Income | -€9,059 | -€6,457 | -€10,059 | -€12,443 |
| % Margin | -182.2% | -144.8% | -419.6% | -462.7% |
| Other Income/Exp. Net | -€1,268 | -€575 | -€1,374 | €6 |
| Pre-Tax Income | -€10,325 | -€7,032 | -€11,433 | -€12,438 |
| Tax Expense | -€372 | -€1 | €37 | -€11 |
| Net Income | -€6,464 | -€7,031 | -€11,471 | -€12,427 |
| % Margin | -130% | -157.7% | -478.6% | -462.1% |
| EPS | -0.53 | -0.67 | -1.13 | -1.31 |
| % Growth | 20.9% | 40.7% | 13.7% | – |
| EPS Diluted | -0.53 | -0.67 | -1.13 | -1.31 |
| Weighted Avg Shares Out | 12,196 | 10,488 | 10,110 | 9,447 |
| Weighted Avg Shares Out Dil | 12,196 | 10,488 | 10,110 | 9,447 |
| Supplemental Information | – | – | – | – |
| Interest Income | €35 | €3 | €762 | €0 |
| Interest Expense | €1,283 | €577 | €1,373 | €1,248 |
| Depreciation & Amortization | €2,537 | €218 | €244 | €434 |
| EBITDA | €1,300 | -€6,244 | -€9,871 | -€12,036 |
| % Margin | 26.1% | -140.1% | -411.8% | -447.6% |