Drone Volt S.A.
ALDRV.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €4,187 | €9,296 | €23,366 | €8,082 |
| % Growth | -55% | -60.2% | 189.1% | – |
| Cost of Goods Sold | €3,834 | €10,251 | €22,797 | €6,122 |
| Gross Profit | €353 | -€955 | €569 | €1,960 |
| % Margin | 8.4% | -10.3% | 2.4% | 24.3% |
| R&D Expenses | €0 | €0 | €0 | €3,257 |
| G&A Expenses | €0 | €0 | €0 | -€1,259 |
| SG&A Expenses | €3,317 | €0 | €3,369 | -€975 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €284 |
| Other Operating Expenses | €0 | €8,008 | €0 | €2,459 |
| Operating Expenses | €3,317 | €8,008 | €3,369 | €4,741 |
| Operating Income | -€2,964 | -€3,917 | -€2,800 | -€2,759 |
| % Margin | -70.8% | -42.1% | -12% | -34.1% |
| Other Income/Exp. Net | -€4,840 | -€7,602 | -€782 | -€118 |
| Pre-Tax Income | -€7,804 | -€11,519 | -€3,582 | -€2,877 |
| Tax Expense | €134 | -€1,991 | -€193 | €727 |
| Net Income | -€7,938 | -€9,528 | -€3,389 | -€3,206 |
| % Margin | -189.6% | -102.5% | -14.5% | -39.7% |
| EPS | -0.005 | -0.006 | -0.002 | -0.002 |
| % Growth | 15.9% | -173.9% | 0% | – |
| EPS Diluted | -0.005 | -0.006 | -0.002 | -0.002 |
| Weighted Avg Shares Out | 1,501,676 | 1,501,676 | 1,501,676 | 1,384,283 |
| Weighted Avg Shares Out Dil | 1,501,676 | 1,501,676 | 1,501,676 | 1,677,818 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €31 |
| Interest Expense | €277 | €113 | €91 | €96 |
| Depreciation & Amortization | €1,417 | €2,337 | €1,285 | €1,136 |
| EBITDA | -€6,110 | -€4,700 | -€2,206 | -€1,646 |
| % Margin | -145.9% | -50.6% | -9.4% | -20.4% |