DBT S.A.
ALDBT.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €10,162 | €10,687 | €9,853 | €4,328 |
| % Growth | -4.9% | 8.5% | 127.7% | – |
| Cost of Goods Sold | €12,868 | €10,896 | €11,518 | €5,190 |
| Gross Profit | -€2,706 | -€209 | -€1,665 | -€862 |
| % Margin | -26.6% | -2% | -16.9% | -19.9% |
| R&D Expenses | €1 | €0 | €39 | €1,436 |
| G&A Expenses | €5,208 | €181 | €3,753 | €1,814 |
| SG&A Expenses | €5,278 | €311 | €3,892 | €2,237 |
| Sales & Mktg Exp. | €70 | €130 | €139 | €423 |
| Other Operating Expenses | -€1 | €7,986 | -€675 | -€94 |
| Operating Expenses | €5,278 | €8,297 | €4,567 | €5,882 |
| Operating Income | -€4,499 | -€8,506 | -€6,232 | -€6,744 |
| % Margin | -44.3% | -79.6% | -63.2% | -155.8% |
| Other Income/Exp. Net | -€125 | -€1,049 | €227 | €478 |
| Pre-Tax Income | -€4,624 | -€9,555 | -€6,005 | -€6,266 |
| Tax Expense | -€371 | -€357 | -€19 | €3 |
| Net Income | -€3,580 | -€8,981 | -€5,690 | -€6,269 |
| % Margin | -35.2% | -84% | -57.7% | -144.8% |
| EPS | -0.71 | -13.13 | -59.11 | -114.67 |
| % Growth | 94.6% | 77.8% | 48.5% | – |
| EPS Diluted | -0.71 | -13.13 | -59.11 | -114.67 |
| Weighted Avg Shares Out | 5,019 | 684 | 96 | 55 |
| Weighted Avg Shares Out Dil | 5,019 | 684 | 96 | 55 |
| Supplemental Information | – | – | – | – |
| Interest Income | €200 | €56 | €38 | €60 |
| Interest Expense | €635 | €335 | €162 | €60 |
| Depreciation & Amortization | €1,541 | €1,366 | €1,161 | €703 |
| EBITDA | -€2,448 | -€7,141 | -€5,234 | -€6,124 |
| % Margin | -24.1% | -66.8% | -53.1% | -141.5% |