Crossject S.A.
ALCJ.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €4,115 | €145 | €954 | €912 |
| % Growth | 2,737.9% | -84.8% | 4.6% | – |
| Cost of Goods Sold | €4,847 | €18,498 | €14,848 | €11,975 |
| Gross Profit | -€21,893 | -€6,135 | -€13,894 | -€11,063 |
| % Margin | -532% | -4,231% | -1,456.4% | -1,213% |
| R&D Expenses | €0 | €9,556 | €7,409 | €6,060 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €408 | -€9,062 | €7,425 | €6,183 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €9,937 | -€4,441 | -€2,752 | -€11,268 |
| Operating Expenses | €10,345 | -€3,947 | €12,082 | €975 |
| Operating Income | -€15,238 | -€11,800 | -€13,228 | -€11,823 |
| % Margin | -370.3% | -8,137.9% | -1,386.6% | -1,296.4% |
| Other Income/Exp. Net | -€383 | €293 | -€91 | -€801 |
| Pre-Tax Income | -€15,621 | -€11,505 | -€13,379 | -€12,624 |
| Tax Expense | -€2,826 | -€2,867 | -€2,222 | -€1,818 |
| Net Income | -€12,795 | -€8,638 | -€11,157 | -€10,806 |
| % Margin | -310.9% | -5,957.2% | -1,169.5% | -1,184.9% |
| EPS | -0.28 | -0.23 | -0.31 | -0.42 |
| % Growth | -21.7% | 25.8% | 26.2% | – |
| EPS Diluted | -0.28 | -0.23 | -0.31 | -0.42 |
| Weighted Avg Shares Out | 45,244 | 37,087 | 36,360 | 26,006 |
| Weighted Avg Shares Out Dil | 45,244 | 38,160 | 36,360 | 26,006 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €40 | €19 |
| Interest Expense | €1,429 | €497 | €277 | €845 |
| Depreciation & Amortization | €4,847 | €4,504 | €5,263 | €4,490 |
| EBITDA | -€9,345 | -€7,297 | -€8,025 | -€7,333 |
| % Margin | -227.1% | -5,032.4% | -841.2% | -804.1% |