Algoma Central Corporation
ALC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$703,444 | CA$721,220 | CA$677,942 | CA$598,873 |
| % Growth | -2.5% | 6.4% | 13.2% | – |
| Cost of Goods Sold | CA$71,357 | CA$66,049 | CA$65,429 | CA$67,852 |
| Gross Profit | CA$632,087 | CA$655,171 | CA$612,513 | CA$531,021 |
| % Margin | 89.9% | 90.8% | 90.3% | 88.7% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$38,852 | CA$41,550 | CA$34,567 | CA$32,551 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$518,090 | CA$539,089 | CA$490,408 | CA$408,542 |
| Operating Expenses | CA$556,942 | CA$580,639 | CA$524,975 | CA$441,093 |
| Operating Income | CA$75,145 | CA$74,532 | CA$102,297 | CA$93,307 |
| % Margin | 10.7% | 10.3% | 15.1% | 15.6% |
| Other Income/Exp. Net | CA$19,379 | -CA$3,919 | -CA$909 | -CA$17,730 |
| Pre-Tax Income | CA$56,764 | CA$70,613 | CA$101,388 | CA$75,577 |
| Tax Expense | CA$2,886 | CA$11,360 | CA$16,917 | CA$11,812 |
| Net Income | CA$91,638 | CA$82,870 | CA$84,471 | CA$63,765 |
| % Margin | 13% | 11.5% | 12.5% | 10.6% |
| EPS | 2.29 | 2.24 | 2.23 | 1.69 |
| % Growth | 2.2% | 0.4% | 32% | – |
| EPS Diluted | 2.29 | 2 | 1.97 | 1.49 |
| Weighted Avg Shares Out | 40,069 | 38,503 | 37,818 | 37,801 |
| Weighted Avg Shares Out Dil | 40,069 | 43,072 | 42,943 | 42,875 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$2,565 | CA$2,855 | CA$1,736 | CA$81 |
| Interest Expense | CA$19,836 | CA$18,844 | CA$19,439 | CA$19,289 |
| Depreciation & Amortization | CA$71,357 | CA$66,049 | CA$65,429 | CA$67,852 |
| EBITDA | CA$147,209 | CA$154,059 | CA$186,256 | CA$162,718 |
| % Margin | 20.9% | 21.4% | 27.5% | 27.2% |