Algoma Central Corporation
ALC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,545 | CA$32,831 | CA$141,968 | CA$108,942 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$110,044 | CA$100,366 | CA$69,077 | CA$60,612 |
| Inventory | CA$15,681 | CA$15,789 | CA$19,126 | CA$12,455 |
| Other Curr. Assets | CA$10,075 | CA$12,405 | CA$20,159 | CA$8,565 |
| Total Curr. Assets | CA$139,345 | CA$161,391 | CA$250,330 | CA$190,574 |
| Property Plant & Equip (Net) | CA$990,056 | CA$891,698 | CA$859,883 | CA$819,562 |
| Goodwill | CA$7,910 | CA$7,910 | CA$7,910 | CA$7,910 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$360,463 | CA$260,915 | CA$208,992 | CA$155,140 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$6,356 |
| Other NC Assets | CA$26,179 | CA$22,242 | CA$38,582 | CA$20,541 |
| Total NC Assets | CA$1,384,608 | CA$1,182,765 | CA$1,115,367 | CA$1,009,509 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,523,953 | CA$1,344,156 | CA$1,365,697 | CA$1,200,083 |
| Liabilities | – | – | – | – |
| Payables | CA$88,750 | CA$70,301 | CA$79,163 | CA$77,224 |
| Short-Term Debt | CA$78,465 | CA$60,794 | CA$5,308 | CA$282 |
| Tax Payable | CA$16,542 | CA$11,298 | CA$7,007 | CA$1,615 |
| Deferred Revenue | CA$1,914 | CA$1,525 | CA$1,660 | CA$1,122 |
| Other Curr. Liab. | CA$4,010 | CA$3,269 | CA$117,885 | CA$9,788 |
| Total Curr. Liab. | CA$189,681 | CA$147,187 | CA$150,828 | CA$84,511 |
| LT Debt | CA$334,122 | CA$316,579 | CA$397,478 | CA$391,935 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$78,892 | CA$80,620 | CA$70,781 | CA$57,728 |
| Other NC Liab. | CA$21,410 | CA$21,461 | CA$20,586 | CA$25,626 |
| Total NC Liab. | CA$434,424 | CA$418,660 | CA$488,845 | CA$475,289 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$236 | CA$352 | CA$432 | CA$535 |
| Total Liabilities | CA$624,105 | CA$565,847 | CA$639,673 | CA$559,800 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$57,093 | CA$29,175 | CA$11,732 | CA$8,110 |
| Retained Earnings | CA$833,432 | CA$769,383 | CA$719,545 | CA$660,198 |
| AOCI | CA$5,966 | -CA$20,249 | -CA$5,835 | -CA$29,010 |
| Other Equity | CA$3,357 | CA$0 | CA$2,852 | CA$985 |
| Total Equity | CA$899,848 | CA$778,309 | CA$726,024 | CA$640,283 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,523,953 | CA$1,344,156 | CA$1,365,697 | CA$1,200,083 |
| Net Debt | CA$409,042 | CA$344,542 | CA$260,818 | CA$283,275 |