Boostheat S.A.
ALBOO.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €13 | €282 | €255 | €1,701 |
| % Growth | -95.5% | 10.4% | -85% | – |
| Cost of Goods Sold | €1,423 | €5,346 | €6,319 | €6,344 |
| Gross Profit | -€1,411 | -€5,064 | -€6,064 | -€4,643 |
| % Margin | -11,105% | -1,796% | -2,375.3% | -272.9% |
| R&D Expenses | €0 | €0 | €8,507 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €773 | -€67 | €101 | €3,037 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€9,803 | -€9,751 | -€3,608 | €3,974 |
| Operating Expenses | -€9,029 | -€9,818 | €5,001 | €7,011 |
| Operating Income | -€2,227 | -€7,199 | -€11,064 | -€11,654 |
| % Margin | -17,527.1% | -2,553.4% | -4,333.7% | -685% |
| Other Income/Exp. Net | €25 | -€32,099 | €268 | -€551 |
| Pre-Tax Income | -€2,202 | -€39,298 | -€10,796 | -€12,205 |
| Tax Expense | -€107 | -€348 | -€402 | -€525 |
| Net Income | -€2,095 | -€38,950 | -€10,395 | -€11,680 |
| % Margin | -16,488.3% | -13,814.3% | -4,071.7% | -686.5% |
| EPS | -4.87 | -4,601.87 | -5,197,453.5 | 0 |
| % Growth | 99.9% | 99.9% | – | – |
| EPS Diluted | -4.87 | -4,601.8 | -5,197,453.5 | 0 |
| Weighted Avg Shares Out | 430 | 8 | 0 | 0 |
| Weighted Avg Shares Out Dil | 430 | 8 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €75 | €300 | €86 | €131 |
| Depreciation & Amortization | €37 | €185 | €427 | €585 |
| EBITDA | -€2,090 | -€38,814 | -€10,723 | -€8,969 |
| % Margin | -16,447.2% | -13,766% | -4,200.1% | -527.2% |