BOA Concept SAS
ALBOA.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €13,027 | €16,039 | €20,057 | €14,834 |
| % Growth | -18.8% | -20% | 35.2% | – |
| Cost of Goods Sold | €7,005 | €7,925 | €11,183 | €9,349 |
| Gross Profit | €6,022 | €8,113 | €8,875 | €5,485 |
| % Margin | 46.2% | 50.6% | 44.2% | 37% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €209 | €6,052 | €5 | €2 |
| Sales & Mktg Exp. | €483 | €0 | €0 | €0 |
| Other Operating Expenses | €5,856 | €537 | €5,047 | €3,561 |
| Operating Expenses | €6,064 | €6,589 | €5,052 | €3,563 |
| Operating Income | -€61 | €1,524 | €3,821 | €1,948 |
| % Margin | -0.5% | 9.5% | 19.1% | 13.1% |
| Other Income/Exp. Net | €137 | €271 | -€240 | -€42 |
| Pre-Tax Income | €76 | €1,795 | €3,581 | €1,906 |
| Tax Expense | -€242 | €236 | €722 | -€55 |
| Net Income | €319 | €1,559 | €2,859 | €1,959 |
| % Margin | 2.4% | 9.7% | 14.3% | 13.2% |
| EPS | 0.33 | 1.63 | 2.94 | 2.55 |
| % Growth | -79.8% | -44.6% | 15.3% | – |
| EPS Diluted | 0.33 | 1.63 | 2.94 | 2.55 |
| Weighted Avg Shares Out | 965 | 959 | 972 | 769 |
| Weighted Avg Shares Out Dil | 965 | 959 | 972 | 769 |
| Supplemental Information | – | – | – | – |
| Interest Income | €320 | €264 | €36 | €4 |
| Interest Expense | €320 | €90 | €257 | €46 |
| Depreciation & Amortization | €354 | €387 | €455 | €559 |
| EBITDA | €632 | €2,271 | €4,293 | €2,509 |
| % Margin | 4.9% | 14.2% | 21.4% | 16.9% |