Bluelinea S.A.
ALBLU.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €9,445 | €9,883 | €10,408 | €7,524 |
| % Growth | -4.4% | -5% | 38.3% | – |
| Cost of Goods Sold | €10,528 | €3,857 | €11,132 | €10,558 |
| Gross Profit | -€1,083 | €6,026 | -€724 | -€3,034 |
| % Margin | -11.5% | 61% | -7% | -40.3% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €0 | €143 | €397 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €7,864 | €7,639 | €7,362 | €6,007 |
| Operating Expenses | €7,864 | €7,639 | €7,505 | €6,404 |
| Operating Income | -€1,188 | -€1,613 | -€841 | -€3,244 |
| % Margin | -12.6% | -16.3% | -8.1% | -43.1% |
| Other Income/Exp. Net | -€217 | -€216 | -€710 | -€419 |
| Pre-Tax Income | -€1,405 | -€1,829 | -€1,550 | -€3,663 |
| Tax Expense | -€135 | -€209 | -€7 | -€360 |
| Net Income | -€1,270 | -€1,620 | -€1,544 | -€3,303 |
| % Margin | -13.4% | -16.4% | -14.8% | -43.9% |
| EPS | -0.1 | -0 | -0.12 | -0.54 |
| % Growth | -99,900% | 99.9% | 77.8% | – |
| EPS Diluted | -0.1 | -0 | -0.12 | -0.54 |
| Weighted Avg Shares Out | 12,282 | 12,280 | 12,280 | 6,080 |
| Weighted Avg Shares Out Dil | 12,282 | 12,280 | 12,280 | 6,080 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €10 | €0 | €0 |
| Interest Expense | €191 | €139 | €147 | €23 |
| Depreciation & Amortization | €2,003 | €1,797 | €1,478 | €1,022 |
| EBITDA | €790 | €98 | €74 | -€2,618 |
| % Margin | 8.4% | 1% | 0.7% | -34.8% |