Alarum Technologies Ltd.
ALAR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $32 | $26 | $18 | $10 |
| % Growth | 20.9% | 43.2% | 79.6% | – |
| Cost of Goods Sold | $8 | $11 | $9 | $6 |
| Gross Profit | $24 | $16 | $9 | $5 |
| % Margin | 74.3% | 60.1% | 49% | 43.8% |
| R&D Expenses | $4 | $3 | $4 | $5 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $13 | $12 | $17 | $15 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $17 | $15 | $21 | $20 |
| Operating Income | $7 | $1 | -$12 | -$15 |
| % Margin | 21.1% | 3.1% | -65.6% | -145.9% |
| Other Income/Exp. Net | $0 | -$7 | -$1 | $1 |
| Pre-Tax Income | $7 | -$6 | -$13 | -$14 |
| Tax Expense | $1 | -$0 | -$0 | -$1 |
| Net Income | $6 | -$6 | -$12 | -$13 |
| % Margin | 18.2% | -21.1% | -67.1% | -127.7% |
| EPS | 0.85 | -1.4 | -4.2 | -4.8 |
| % Growth | 160.7% | 66.7% | 12.5% | – |
| EPS Diluted | 0.85 | -1.4 | -4.2 | -4.8 |
| Weighted Avg Shares Out | 7 | 4 | 3 | 3 |
| Weighted Avg Shares Out Dil | 7 | 4 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $0 | $0 |
| Depreciation & Amortization | $1 | $4 | $2 | $2 |
| EBITDA | $8 | -$2 | -$10 | -$12 |
| % Margin | 26% | -6.2% | -55.4% | -118.3% |