Alarum Technologies Ltd.
ALAR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $31,975 | $26,453 | $18,477 | $10,288 |
| % Growth | 20.9% | 43.2% | 79.6% | – |
| Cost of Goods Sold | $8,233 | $10,551 | $9,430 | $5,778 |
| Gross Profit | $23,742 | $15,902 | $9,047 | $4,510 |
| % Margin | 74.3% | 60.1% | 49% | 43.8% |
| R&D Expenses | $4,392 | $3,446 | $3,736 | $4,774 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $12,599 | $11,646 | $17,424 | $14,742 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $16,990 | $15,092 | $21,160 | $19,516 |
| Operating Income | $6,752 | $810 | -$12,112 | -$15,006 |
| % Margin | 21.1% | 3.1% | -65.6% | -145.9% |
| Other Income/Exp. Net | $282 | -$6,883 | -$621 | $927 |
| Pre-Tax Income | $7,034 | -$6,073 | -$12,733 | -$14,080 |
| Tax Expense | $1,227 | -$481 | -$326 | -$946 |
| Net Income | $5,807 | -$5,593 | -$12,407 | -$13,134 |
| % Margin | 18.2% | -21.1% | -67.1% | -127.7% |
| EPS | 0.85 | -1.4 | -4.2 | -4.8 |
| % Growth | 160.7% | 66.7% | 12.5% | – |
| EPS Diluted | 0.85 | -1.4 | -4.2 | -4.8 |
| Weighted Avg Shares Out | 6,836 | 4,005 | 3,131 | 2,711 |
| Weighted Avg Shares Out Dil | 6,836 | 4,144 | 3,131 | 2,711 |
| Supplemental Information | – | – | – | – |
| Interest Income | $795 | $115 | $16 | $8 |
| Interest Expense | $393 | $676 | $329 | $121 |
| Depreciation & Amortization | $873 | $3,760 | $2,172 | $1,786 |
| EBITDA | $8,324 | -$1,639 | -$10,233 | -$12,172 |
| % Margin | 26% | -6.2% | -55.4% | -118.3% |