Air Lease Corporation
AL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,733,657 | $2,684,977 | $2,317,302 | $2,088,389 |
| % Growth | 1.8% | 15.9% | 11% | – |
| Cost of Goods Sold | $1,925,757 | $1,723,682 | $1,458,879 | $1,344,958 |
| Gross Profit | $807,900 | $961,295 | $858,423 | $743,431 |
| % Margin | 29.6% | 35.8% | 37% | 35.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $33,887 | $34,615 | $15,603 | $26,516 |
| SG&A Expenses | $219,820 | $220,630 | $172,458 | $151,795 |
| Sales & Mktg Exp. | $185,933 | $186,015 | $156,855 | $125,279 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $219,820 | $220,630 | $172,458 | $151,795 |
| Operating Income | $588,080 | $740,665 | $685,965 | $591,636 |
| % Margin | 21.5% | 27.6% | 29.6% | 28.3% |
| Other Income/Exp. Net | -$54,823 | $12,969 | -$824,730 | -$50,620 |
| Pre-Tax Income | $533,257 | $753,634 | -$138,765 | $541,016 |
| Tax Expense | $105,553 | $139,012 | -$41,741 | $104,384 |
| Net Income | $427,704 | $614,622 | -$97,024 | $436,632 |
| % Margin | 15.6% | 22.9% | -4.2% | 20.9% |
| EPS | 3.34 | 5.16 | -1.24 | 3.58 |
| % Growth | -35.3% | 516.1% | -134.6% | – |
| EPS Diluted | 3.33 | 5.14 | -1.24 | 3.57 |
| Weighted Avg Shares Out | 111,325 | 111,005 | 111,627 | 114,051 |
| Weighted Avg Shares Out Dil | 111,869 | 111,439 | 111,627 | 114,446 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $54,823 | $54,053 | $53,254 | $50,620 |
| Depreciation & Amortization | $1,143,761 | $1,068,772 | $965,955 | $882,562 |
| EBITDA | $1,731,841 | $1,876,459 | $880,444 | $1,474,198 |
| % Margin | 63.4% | 69.9% | 38% | 70.6% |