AKVA group ASA
AKVA.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 1,112,017 | NOK 1,167,148 | NOK 1,012,948 | NOK 791,947 |
| % Growth | -4.7% | 15.2% | 27.9% | – |
| Cost of Goods Sold | NOK 962,825 | NOK 649,465 | NOK 565,102 | NOK 403,227 |
| Gross Profit | NOK 149,192 | NOK 517,683 | NOK 447,846 | NOK 321,534 |
| % Margin | 13.4% | 44.4% | 44.2% | 40.6% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 104,203 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 68,424 | NOK 194,341 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 60,057 | NOK 428,264 | NOK 322,400 | NOK 365,871 |
| Operating Expenses | NOK 60,057 | NOK 428,264 | NOK 390,824 | NOK 365,871 |
| Operating Income | NOK 89,135 | NOK 89,419 | NOK 57,022 | NOK 22,849 |
| % Margin | 8% | 7.7% | 5.6% | 2.9% |
| Other Income/Exp. Net | -NOK 13,740 | -NOK 32,532 | -NOK 12,169 | -NOK 38,261 |
| Pre-Tax Income | NOK 75,395 | NOK 56,887 | NOK 44,853 | -NOK 15,412 |
| Tax Expense | NOK 12,598 | NOK 9,945 | NOK 2,436 | -NOK 6,697 |
| Net Income | NOK 63,414 | NOK 47,839 | NOK 42,275 | -NOK 7,334 |
| % Margin | 5.7% | 4.1% | 4.2% | -0.9% |
| EPS | 1.74 | 1.32 | 1.16 | -0.2 |
| % Growth | 31.8% | 13.8% | 680% | – |
| EPS Diluted | 1.74 | 1.32 | 1.16 | -0.2 |
| Weighted Avg Shares Out | 36,401 | 36,353 | 36,309 | 36,309 |
| Weighted Avg Shares Out Dil | 36,401 | 36,353 | 36,309 | 36,309 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 5,633 | NOK 0 |
| Interest Expense | NOK 22,159 | NOK 26,392 | NOK 17,801 | NOK 26,383 |
| Depreciation & Amortization | NOK 58,800 | NOK 55,545 | NOK 55,696 | NOK 53,576 |
| EBITDA | NOK 156,354 | NOK 138,824 | NOK 118,350 | NOK 64,547 |
| % Margin | 14.1% | 11.9% | 11.7% | 8.2% |