AKVA group ASA
AKVA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 3,526 | NOK 3,432 | NOK 3,320 | NOK 3,112 |
| % Growth | 2.7% | 3.4% | 6.7% | – |
| Cost of Goods Sold | NOK 1,942 | NOK 1,996 | NOK 2,107 | NOK 1,873 |
| Gross Profit | NOK 1,584 | NOK 1,436 | NOK 1,214 | NOK 1,239 |
| % Margin | 44.9% | 41.8% | 36.6% | 39.8% |
| R&D Expenses | NOK 201 | NOK 0 | NOK 90 | NOK 84 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 47 | NOK 49 | NOK 39 | NOK 28 |
| Sales & Mktg Exp. | NOK 47 | NOK 49 | NOK 39 | NOK 28 |
| Other Operating Expenses | NOK 1,089 | NOK 1,302 | NOK 1,247 | NOK 1,152 |
| Operating Expenses | NOK 1,336 | NOK 1,361 | NOK 1,286 | NOK 1,179 |
| Operating Income | NOK 256 | NOK 68 | -NOK 90 | NOK 53 |
| % Margin | 7.3% | 2% | -2.7% | 1.7% |
| Other Income/Exp. Net | -NOK 130 | -NOK 97 | -NOK 95 | -NOK 67 |
| Pre-Tax Income | NOK 126 | -NOK 29 | -NOK 152 | NOK 3 |
| Tax Expense | -NOK 1 | -NOK 11 | -NOK 21 | -NOK 9 |
| Net Income | NOK 130 | -NOK 18 | -NOK 131 | NOK 11 |
| % Margin | 3.7% | -0.5% | -3.9% | 0.4% |
| EPS | 3.58 | -0.49 | -3.6 | 0.34 |
| % Growth | 830.6% | 86.4% | -1,158.8% | – |
| EPS Diluted | 3.58 | -0.49 | -3.6 | 0.34 |
| Weighted Avg Shares Out | 36 | 36 | 36 | 34 |
| Weighted Avg Shares Out Dil | 36 | 36 | 36 | 34 |
| Supplemental Information | – | – | – | – |
| Interest Income | -NOK 19 | NOK 9 | NOK 6 | NOK 2 |
| Interest Expense | NOK 111 | NOK 103 | NOK 90 | NOK 44 |
| Depreciation & Amortization | NOK 197 | NOK 196 | NOK 175 | NOK 159 |
| EBITDA | NOK 426 | NOK 262 | NOK 119 | NOK 196 |
| % Margin | 12.1% | 7.6% | 3.6% | 6.3% |