AKITA Drilling Ltd.
AKT-A.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$7,032 | CA$11,187 | CA$13,311 | CA$1,773 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$52,742 | CA$47,098 | CA$46,868 | CA$27,228 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$227 | CA$812 | CA$1,599 | CA$1,222 |
| Total Curr. Assets | CA$60,001 | CA$59,097 | CA$61,778 | CA$30,223 |
| Property Plant & Equip (Net) | CA$199,874 | CA$198,002 | CA$202,065 | CA$213,298 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$7,617 | CA$5,121 | CA$2,887 | CA$2,376 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,271 | CA$1,420 | CA$1,551 | CA$1,677 |
| Total NC Assets | CA$208,762 | CA$204,543 | CA$206,503 | CA$217,351 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$268,763 | CA$263,640 | CA$268,281 | CA$247,574 |
| Liabilities | – | – | – | – |
| Payables | CA$15,696 | CA$16,815 | CA$12,238 | CA$6,987 |
| Short-Term Debt | CA$629 | CA$645 | CA$990 | CA$2,691 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$324 | CA$627 | CA$206 | CA$282 |
| Other Curr. Liab. | CA$19,803 | CA$13,880 | CA$17,223 | CA$13,761 |
| Total Curr. Liab. | CA$36,452 | CA$31,967 | CA$30,657 | CA$23,721 |
| LT Debt | CA$51,021 | CA$69,770 | CA$94,317 | CA$85,780 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$3,623 | CA$719 | CA$644 | CA$1,138 |
| Other NC Liab. | CA$6,161 | CA$5,222 | CA$4,812 | CA$5,450 |
| Total NC Liab. | CA$60,805 | CA$75,711 | CA$99,773 | CA$92,368 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2,067 | CA$873 | CA$1,793 | CA$2,315 |
| Total Liabilities | CA$97,257 | CA$107,678 | CA$130,430 | CA$116,089 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$146,365 | CA$146,348 | CA$146,306 | CA$146,264 |
| Retained Earnings | CA$15,370 | CA$2,507 | -CA$15,908 | -CA$20,196 |
| AOCI | CA$3,210 | CA$1,043 | CA$1,760 | -CA$35 |
| Other Equity | CA$6,561 | CA$6,064 | CA$5,693 | CA$5,452 |
| Total Equity | CA$171,506 | CA$155,962 | CA$137,851 | CA$131,485 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$268,763 | CA$263,640 | CA$268,281 | CA$247,574 |
| Net Debt | CA$44,618 | CA$59,228 | CA$81,996 | CA$86,698 |