AKITA Drilling Ltd.
AKT-A.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$11,860 | CA$11,595 | CA$10,486 | CA$7,032 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$37,783 | CA$36,686 | CA$50,161 | CA$52,742 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1,037 | CA$1,942 | CA$3,691 | CA$227 |
| Total Curr. Assets | CA$50,680 | CA$50,223 | CA$64,338 | CA$60,001 |
| Property Plant & Equip (Net) | CA$202,178 | CA$200,408 | CA$200,087 | CA$199,874 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$5,777 | CA$6,147 | CA$9,780 | CA$7,617 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,189 | CA$1,228 | CA$1,262 | CA$1,271 |
| Total NC Assets | CA$209,144 | CA$207,783 | CA$211,129 | CA$208,762 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$259,824 | CA$258,006 | CA$275,467 | CA$268,763 |
| Liabilities | – | – | – | – |
| Payables | CA$23,203 | CA$23,643 | CA$29,686 | CA$15,696 |
| Short-Term Debt | CA$739 | CA$717 | CA$2,873 | CA$629 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$40 | CA$117 | CA$252 | CA$324 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$19,803 |
| Total Curr. Liab. | CA$23,982 | CA$24,477 | CA$32,811 | CA$36,452 |
| LT Debt | CA$40,676 | CA$40,936 | CA$51,018 | CA$51,021 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$5,782 | CA$4,745 | CA$4,843 | CA$3,623 |
| Other NC Liab. | CA$6,383 | CA$6,879 | CA$6,520 | CA$6,161 |
| Total NC Liab. | CA$52,841 | CA$52,560 | CA$62,381 | CA$60,805 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,002 | CA$1,873 | CA$1,943 | CA$2,067 |
| Total Liabilities | CA$76,823 | CA$77,037 | CA$95,192 | CA$97,257 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$146,197 | CA$146,365 | CA$146,365 | CA$146,365 |
| Retained Earnings | CA$27,844 | CA$26,299 | CA$24,002 | CA$15,370 |
| AOCI | CA$2,049 | CA$1,510 | CA$3,228 | CA$3,210 |
| Other Equity | CA$6,911 | CA$6,795 | CA$6,680 | CA$6,561 |
| Total Equity | CA$183,001 | CA$180,969 | CA$180,275 | CA$171,506 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$259,824 | CA$258,006 | CA$275,467 | CA$268,763 |
| Net Debt | CA$29,555 | CA$30,058 | CA$43,405 | CA$44,618 |