Aker Solutions ASA
AKSO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 52,410,000 | NOK 35,882,000 | NOK 27,302,000 | NOK 29,195,000 |
| % Growth | 46.1% | 31.4% | -6.5% | – |
| Cost of Goods Sold | NOK 1,158,000 | NOK 20,760,000 | NOK 15,636,000 | NOK 14,951,000 |
| Gross Profit | NOK 51,252,000 | NOK 15,122,000 | NOK 11,666,000 | NOK 14,244,000 |
| % Margin | 97.8% | 42.1% | 42.7% | 48.8% |
| R&D Expenses | NOK 88,000 | NOK 59,000 | NOK 21,000 | NOK 51,000 |
| G&A Expenses | NOK 0 | NOK 11,319,000 | NOK 835,000 | NOK 459,000 |
| SG&A Expenses | NOK 0 | NOK 11,319,000 | NOK 835,000 | NOK 3,068,000 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 48,544,000 | NOK 3,322,000 | NOK 10,163,000 | NOK 0 |
| Operating Expenses | NOK 48,632,000 | NOK 14,700,000 | NOK 11,019,000 | NOK 3,119,000 |
| Operating Income | NOK 2,620,000 | NOK 146,000 | NOK 647,000 | NOK 693,000 |
| % Margin | 5% | 0.4% | 2.4% | 2.4% |
| Other Income/Exp. Net | NOK 729,000 | -NOK 51,000 | -NOK 697,000 | -NOK 173,000 |
| Pre-Tax Income | NOK 3,349,000 | NOK 95,000 | -NOK 50,000 | NOK 520,000 |
| Tax Expense | NOK 684,000 | NOK 110,000 | NOK 92,000 | NOK 271,000 |
| Net Income | NOK 2,656,000 | NOK 11,637,000 | NOK 1,179,000 | NOK 254,000 |
| % Margin | 5.1% | 32.4% | 4.3% | 0.9% |
| EPS | 5.53 | 23.81 | 2.42 | 0.52 |
| % Growth | -76.8% | 883.9% | 365.4% | – |
| EPS Diluted | 5.53 | 23.81 | 2.42 | 0.52 |
| Weighted Avg Shares Out | 480,526 | 488,669 | 486,900 | 488,564 |
| Weighted Avg Shares Out Dil | 480,526 | 488,829 | 486,900 | 488,564 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 397,000 | NOK 353,000 | NOK 105,000 | NOK 242,000 |
| Interest Expense | NOK 264,000 | NOK 230,000 | NOK 303,000 | NOK 448,000 |
| Depreciation & Amortization | NOK 582,000 | NOK 684,000 | NOK 568,000 | NOK 1,097,000 |
| EBITDA | NOK 2,620,000 | NOK 804,000 | NOK 788,000 | NOK 2,060,000 |
| % Margin | 5% | 2.2% | 2.9% | 7.1% |