Aker Solutions ASA
AKRTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $52,410 | $35,882 | $27,302 | $29,195 |
| % Growth | 46.1% | 31.4% | -6.5% | – |
| Cost of Goods Sold | $32,459 | $20,760 | $23,456 | $14,951 |
| Gross Profit | $19,951 | $15,122 | $12,234 | $14,244 |
| % Margin | 38.1% | 42.1% | 44.8% | 48.8% |
| R&D Expenses | $88 | $59 | $273 | $51 |
| G&A Expenses | $12,103 | $10,757 | $835 | $459 |
| SG&A Expenses | $12,103 | $10,757 | $835 | $459 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,982 | $3,884 | $9,911 | $13,041 |
| Operating Expenses | $16,173 | $14,700 | $11,019 | $13,551 |
| Operating Income | $3,778 | $422 | $109 | $693 |
| % Margin | 7.2% | 1.2% | 0.4% | 2.4% |
| Other Income/Exp. Net | -$429 | -$327 | -$158 | -$173 |
| Pre-Tax Income | $3,349 | $95 | -$49 | $520 |
| Tax Expense | $684 | $110 | $92 | $271 |
| Net Income | $2,656 | $11,637 | $1,179 | $254 |
| % Margin | 5.1% | 32.4% | 4.3% | 0.9% |
| EPS | 5.53 | 23.81 | 2.42 | 0.52 |
| % Growth | -76.8% | 883.9% | 365.4% | – |
| EPS Diluted | 5.53 | 23.81 | 2.42 | 0.52 |
| Weighted Avg Shares Out | 481 | 489 | 487 | 489 |
| Weighted Avg Shares Out Dil | 481 | 489 | 487 | 489 |
| Supplemental Information | – | – | – | – |
| Interest Income | $397 | $353 | $105 | $242 |
| Interest Expense | $252 | $227 | $290 | $383 |
| Depreciation & Amortization | $1,158 | $1,361 | $568 | $1,097 |
| EBITDA | $4,759 | $1,683 | $788 | $2,060 |
| % Margin | 9.1% | 4.7% | 2.9% | 7.1% |