Aker Solutions ASA
AKRTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $52,410,000 | $35,882,000 | $27,302,000 | $29,195,000 |
| % Growth | 46.1% | 31.4% | -6.5% | – |
| Cost of Goods Sold | $32,459,000 | $20,760,000 | $23,456,000 | $14,951,000 |
| Gross Profit | $19,951,000 | $15,122,000 | $12,234,000 | $14,244,000 |
| % Margin | 38.1% | 42.1% | 44.8% | 48.8% |
| R&D Expenses | $88,000 | $59,000 | $273,000 | $51,000 |
| G&A Expenses | $12,103,000 | $10,757,000 | $835,000 | $459,000 |
| SG&A Expenses | $12,103,000 | $10,757,000 | $835,000 | $459,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,982,000 | $3,884,000 | $9,911,000 | $13,041,000 |
| Operating Expenses | $16,173,000 | $14,700,000 | $11,019,000 | $13,551,000 |
| Operating Income | $3,778,000 | $422,000 | $109,000 | $693,000 |
| % Margin | 7.2% | 1.2% | 0.4% | 2.4% |
| Other Income/Exp. Net | -$429,000 | -$327,000 | -$158,000 | -$173,000 |
| Pre-Tax Income | $3,349,000 | $95,000 | -$49,000 | $520,000 |
| Tax Expense | $684,000 | $110,000 | $92,000 | $271,000 |
| Net Income | $2,656,000 | $11,637,000 | $1,179,000 | $254,000 |
| % Margin | 5.1% | 32.4% | 4.3% | 0.9% |
| EPS | 5.53 | 23.81 | 2.42 | 0.52 |
| % Growth | -76.8% | 883.9% | 365.4% | – |
| EPS Diluted | 5.53 | 23.81 | 2.42 | 0.52 |
| Weighted Avg Shares Out | 480,526 | 488,669 | 486,900 | 488,564 |
| Weighted Avg Shares Out Dil | 480,526 | 488,829 | 486,900 | 488,564 |
| Supplemental Information | – | – | – | – |
| Interest Income | $397,000 | $353,000 | $105,000 | $242,000 |
| Interest Expense | $252,000 | $227,000 | $290,000 | $383,000 |
| Depreciation & Amortization | $1,158,000 | $1,361,000 | $568,000 | $1,097,000 |
| EBITDA | $4,759,000 | $1,683,000 | $788,000 | $2,060,000 |
| % Margin | 9.1% | 4.7% | 2.9% | 7.1% |