Ackroo Inc.
AKRFF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $6,978 | $6,264 | $5,978 | $6,048 |
| % Growth | 11.4% | 4.8% | -1.2% | – |
| Cost of Goods Sold | $747 | $579 | $707 | $630 |
| Gross Profit | $6,231 | $5,685 | $5,270 | $5,418 |
| % Margin | 89.3% | 90.8% | 88.2% | 89.6% |
| R&D Expenses | $1,175 | $1,154 | $1,170 | $1,267 |
| G&A Expenses | $2,719 | $3,789 | $3,073 | $2,292 |
| SG&A Expenses | $3,616 | $4,587 | $4,198 | $2,762 |
| Sales & Mktg Exp. | $897 | $797 | $1,124 | $470 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,791 | $7,378 | $7,423 | $6,140 |
| Operating Income | $1,440 | -$1,709 | -$2,169 | -$739 |
| % Margin | 20.6% | -27.3% | -36.3% | -12.2% |
| Other Income/Exp. Net | -$401 | -$3,147 | -$2,566 | -$580 |
| Pre-Tax Income | $1,039 | -$2,037 | -$2,663 | -$1,303 |
| Tax Expense | $196 | $0 | $0 | $0 |
| Net Income | $843 | -$2,037 | -$2,663 | -$1,303 |
| % Margin | 12.1% | -32.5% | -44.6% | -21.5% |
| EPS | 0.007 | -0.018 | -0.024 | -0.016 |
| % Growth | 139.8% | 26.1% | -46.9% | – |
| EPS Diluted | 0.007 | -0.018 | -0.024 | -0.016 |
| Weighted Avg Shares Out | 119,916 | 115,795 | 111,778 | 80,592 |
| Weighted Avg Shares Out Dil | 119,916 | 115,795 | 111,778 | 80,592 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $397 | $386 | $512 | $558 |
| Depreciation & Amortization | $935 | $1,659 | $2,055 | $2,111 |
| EBITDA | $2,356 | -$50 | -$112 | $1,350 |
| % Margin | 33.8% | -0.8% | -1.9% | 22.3% |