Ackroo Inc.
AKR.V · TSXV
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$201 | CA$11 | CA$772 | CA$1,932 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$185 | CA$461 | CA$470 | CA$415 |
| Inventory | CA$7 | CA$8 | CA$21 | CA$32 |
| Other Curr. Assets | CA$58 | CA$1,332 | CA$65 | CA$193 |
| Total Curr. Assets | CA$450 | CA$1,812 | CA$1,328 | CA$2,572 |
| Property Plant & Equip (Net) | CA$1,240 | CA$1,460 | CA$1,729 | CA$1,991 |
| Goodwill | CA$3,064 | CA$2,640 | CA$2,640 | CA$2,249 |
| Intangibles | CA$2,725 | CA$1,478 | CA$2,848 | CA$4,065 |
| Long-Term Investments | CA$0 | CA$313 | CA$300 | CA$300 |
| Tax Assets | CA$0 | -CA$313 | -CA$300 | -CA$300 |
| Other NC Assets | CA$313 | CA$313 | CA$408 | CA$300 |
| Total NC Assets | CA$7,342 | CA$5,890 | CA$7,625 | CA$8,606 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$7,792 | CA$7,702 | CA$8,953 | CA$11,178 |
| Liabilities | – | – | – | – |
| Payables | CA$764 | CA$553 | CA$598 | CA$513 |
| Short-Term Debt | CA$3,195 | CA$954 | CA$312 | CA$1,674 |
| Tax Payable | CA$196 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$59 | CA$96 | CA$110 |
| Other Curr. Liab. | CA$461 | CA$523 | CA$0 | CA$24 |
| Total Curr. Liab. | CA$4,616 | CA$2,089 | CA$1,007 | CA$2,321 |
| LT Debt | CA$1,168 | CA$4,086 | CA$4,838 | CA$5,011 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$27 | CA$28 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | -CA$27 | -CA$28 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$1,168 | CA$4,086 | CA$4,866 | CA$5,039 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,371 | CA$1,549 | CA$1,736 | CA$1,915 |
| Total Liabilities | CA$5,784 | CA$6,175 | CA$5,872 | CA$7,360 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$18,699 | CA$19,772 | CA$19,519 | CA$17,331 |
| Retained Earnings | -CA$19,000 | -CA$20,807 | -CA$19,119 | -CA$16,690 |
| AOCI | CA$0 | CA$841 | CA$841 | CA$1,379 |
| Other Equity | CA$2,310 | CA$1,721 | CA$1,840 | CA$1,798 |
| Total Equity | CA$2,008 | CA$1,527 | CA$3,080 | CA$3,818 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$7,792 | CA$7,702 | CA$8,953 | CA$11,178 |
| Net Debt | CA$4,163 | CA$5,029 | CA$4,378 | CA$4,753 |