Ackroo Inc.
AKR.V · TSXV
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | CA$1,552 | CA$1,633 | CA$1,547 | CA$1,917 |
| % Growth | -5% | 5.5% | -19.3% | – |
| Cost of Goods Sold | CA$194 | CA$442 | CA$377 | CA$508 |
| Gross Profit | CA$1,358 | CA$1,191 | CA$1,170 | CA$1,410 |
| % Margin | 87.5% | 72.9% | 75.6% | 73.5% |
| R&D Expenses | CA$291 | CA$363 | CA$371 | CA$314 |
| G&A Expenses | CA$254 | CA$464 | CA$504 | CA$697 |
| SG&A Expenses | CA$389 | CA$558 | CA$597 | CA$798 |
| Sales & Mktg Exp. | CA$135 | CA$94 | CA$93 | CA$101 |
| Other Operating Expenses | CA$220 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$900 | CA$921 | CA$968 | CA$1,112 |
| Operating Income | CA$457 | CA$271 | CA$202 | CA$298 |
| % Margin | 29.5% | 16.6% | 13.1% | 15.5% |
| Other Income/Exp. Net | -CA$107 | -CA$97 | -CA$78 | CA$361 |
| Pre-Tax Income | CA$350 | CA$173 | CA$124 | CA$659 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$196 |
| Net Income | CA$350 | CA$173 | CA$124 | CA$463 |
| % Margin | 22.5% | 10.6% | 8% | 24.1% |
| EPS | 0.003 | 0.002 | 0.001 | 0.004 |
| % Growth | 100% | 50% | -75% | – |
| EPS Diluted | 0.003 | 0.002 | 0.001 | 0.004 |
| Weighted Avg Shares Out | 114,827 | 115,308 | 118,403 | 115,305 |
| Weighted Avg Shares Out Dil | 118,494 | 118,563 | 120,658 | 115,305 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$102 | CA$93 | CA$81 | CA$113 |
| Depreciation & Amortization | CA$220 | CA$219 | CA$218 | CA$184 |
| EBITDA | CA$673 | CA$485 | CA$423 | CA$960 |
| % Margin | 43.3% | 29.7% | 27.3% | 50% |