Aker Horizons ASA

AKH.OL · OSL
Analyze with AI
Key StatsIncome StatementBalance SheetCash Flow
AnnualQuarterly
KMB
12/31/2024
12/31/2023
12/31/2022
12/31/2021
RevenueNOK 2,537,000NOK 2,044,000NOK 2,371,000NOK 1,238,000
% Growth24.1%-13.8%91.5%–
Cost of Goods SoldNOK 1,775,000NOK 3,606,000NOK 3,038,000NOK 1,850,000
Gross ProfitNOK 762,000-NOK 1,562,000-NOK 667,000-NOK 612,000
% Margin30%-76.4%-28.1%-49.4%
R&D ExpensesNOK 4,000NOK 45,000NOK 135,000NOK 81,000
G&A ExpensesNOK 0NOK 0NOK 678,000NOK 508,000
SG&A ExpensesNOK 683,000NOK 5,385,000NOK 1,000,000NOK 508,000
Sales & Mktg Exp.NOK 0NOK 0NOK 322,000NOK 0
Other Operating ExpensesNOK 2,297,000NOK 2,785,000NOK 3,892,000NOK 224,000
Operating ExpensesNOK 2,984,000NOK 8,215,000NOK 5,027,000NOK 813,000
Operating Income-NOK 2,222,000-NOK 1,296,000-NOK 3,263,000-NOK 1,331,000
% Margin-87.6%-63.4%-137.6%-107.5%
Other Income/Exp. Net-NOK 1,826,000-NOK 5,354,000-NOK 3,387,000-NOK 959,000
Pre-Tax Income-NOK 4,048,000-NOK 6,650,000-NOK 6,650,000-NOK 2,291,000
Tax ExpenseNOK 7,000NOK 398,000-NOK 1,402,000NOK 35,000
Net Income-NOK 318,000-NOK 4,479,000-NOK 2,706,000-NOK 1,951,000
% Margin-12.5%-219.1%-114.1%-157.6%
EPS-0.46-6.49-4.14-3.54
% Growth92.9%-56.8%-16.9%–
EPS Diluted-0.46-6.49-4.14-3.54
Weighted Avg Shares Out690,349690,349653,245551,499
Weighted Avg Shares Out Dil690,349690,349653,245551,499
Supplemental Information––––
Interest IncomeNOK 400,000NOK 1,515,000NOK 126,000NOK 15,000
Interest ExpenseNOK 0NOK 65,000NOK 0NOK 0
Depreciation & AmortizationNOK 1,734,000NOK 627,000NOK 494,000NOK 83,000
EBITDA-NOK 626,000-NOK 669,000-NOK 2,769,000-NOK 1,331,000
% Margin-24.7%-32.7%-116.8%-107.5%