Aker Horizons ASA
AKH.OL · OSL
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | NOK 8,000 | NOK 666,000 | NOK 635,000 | NOK 1,026,000 |
| % Growth | -98.8% | 4.9% | -38.1% | – |
| Cost of Goods Sold | NOK 20,000 | NOK 865,000 | NOK 730,000 | NOK 571,000 |
| Gross Profit | -NOK 12,000 | -NOK 199,000 | -NOK 95,000 | NOK 1,415,000 |
| % Margin | -150% | -29.9% | -15% | 137.9% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 44,000 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 974,000 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 317,000 | NOK 196,000 | -NOK 395,000 |
| Operating Expenses | NOK 0 | NOK 317,000 | NOK 196,000 | NOK 623,000 |
| Operating Income | -NOK 12,000 | -NOK 516,000 | -NOK 4,500 | -NOK 2,190,000 |
| % Margin | -150% | -77.5% | -0.7% | -213.5% |
| Other Income/Exp. Net | -NOK 326,000 | -NOK 1,686,000 | -NOK 137,500 | NOK 0 |
| Pre-Tax Income | -NOK 338,000 | -NOK 2,202,000 | -NOK 142,000 | -NOK 167,000 |
| Tax Expense | NOK 0 | NOK 2,000 | NOK 0 | -NOK 991,000 |
| Net Income | -NOK 1,365,000 | -NOK 1,249,000 | -NOK 1,773,500 | -NOK 770,000 |
| % Margin | -17,062.5% | -187.5% | -279.3% | -75% |
| EPS | 0.72 | -1.81 | -2.57 | -1.12 |
| % Growth | 139.8% | 29.6% | -129.5% | – |
| EPS Diluted | 0.72 | -1.81 | -2.57 | -1.12 |
| Weighted Avg Shares Out | 1,889,608 | 690,530 | 690,710 | 690,009 |
| Weighted Avg Shares Out Dil | 689,394 | 690,530 | 690,710 | 690,008 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 350,000 | NOK 1,062,000 |
| Interest Expense | NOK 326,000 | NOK 464,000 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 215,000 | NOK 144,000 | NOK 144,000 | NOK 235,000 |
| EBITDA | NOK 203,000 | -NOK 1,383,000 | -NOK 91,000 | -NOK 988,000 |
| % Margin | 2,537.5% | -207.7% | -14.3% | -96.3% |