ARIAKE JAPAN Co., Ltd.
AKEJF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $65,401 | $59,981 | $55,698 | $52,659 |
| % Growth | 9% | 7.7% | 5.8% | – |
| Cost of Goods Sold | $45,676 | $43,210 | $39,466 | $34,623 |
| Gross Profit | $19,725 | $16,772 | $16,233 | $18,036 |
| % Margin | 30.2% | 28% | 29.1% | 34.2% |
| R&D Expenses | $0 | $0 | $485 | $456 |
| G&A Expenses | $0 | $4,143 | $3,874 | $3,746 |
| SG&A Expenses | $8,685 | $4,143 | $7,291 | $6,960 |
| Sales & Mktg Exp. | $0 | $0 | $3,417 | $3,214 |
| Other Operating Expenses | -$77 | $8,109 | $0 | $0 |
| Operating Expenses | $8,608 | $8,109 | $7,777 | $7,416 |
| Operating Income | $11,117 | $8,663 | $8,456 | $10,620 |
| % Margin | 17% | 14.4% | 15.2% | 20.2% |
| Other Income/Exp. Net | $983 | $2,152 | $853 | $471 |
| Pre-Tax Income | $12,100 | $10,815 | $9,309 | $11,154 |
| Tax Expense | $3,774 | $3,357 | $2,820 | $3,327 |
| Net Income | $8,206 | $7,353 | $6,385 | $7,709 |
| % Margin | 12.5% | 12.3% | 11.5% | 14.6% |
| EPS | 257.67 | 230.88 | 200.48 | 242.1 |
| % Growth | 11.6% | 15.2% | -17.2% | – |
| EPS Diluted | 257.67 | 230.88 | 200.48 | 242.1 |
| Weighted Avg Shares Out | 32 | 32 | 32 | 32 |
| Weighted Avg Shares Out Dil | 32 | 32 | 32 | 32 |
| Supplemental Information | – | – | – | – |
| Interest Income | $826 | $578 | $402 | $218 |
| Interest Expense | $0 | $0 | $5 | $6 |
| Depreciation & Amortization | $2,145 | $2,039 | $1,890 | $1,833 |
| EBITDA | $14,246 | $12,854 | $11,204 | $12,453 |
| % Margin | 21.8% | 21.4% | 20.1% | 23.6% |