Aker Carbon Capture ASA
AKCCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,000 | $1,605,101 | $780,863 | $363,177 |
| % Growth | -99.6% | 105.6% | 115% | – |
| Cost of Goods Sold | $6,000 | $1,491,850 | $705,807 | $332,814 |
| Gross Profit | $6,000 | $113,251 | $75,056 | $30,363 |
| % Margin | 100% | 7.1% | 9.6% | 8.4% |
| R&D Expenses | $0 | $27,430 | $881 | $269 |
| G&A Expenses | $0 | $62,847 | $91,718 | $103,921 |
| SG&A Expenses | $3,000 | $216,812 | $91,718 | $103,921 |
| Sales & Mktg Exp. | $0 | $153,965 | $0 | $0 |
| Other Operating Expenses | $40,000 | $79,772 | $205,212 | $121,362 |
| Operating Expenses | $43,000 | $324,014 | $297,811 | $225,552 |
| Operating Income | -$43,000 | -$210,763 | -$222,755 | -$195,189 |
| % Margin | -716.7% | -13.1% | -28.5% | -53.7% |
| Other Income/Exp. Net | $0 | $39,950 | $18,682 | $2,888 |
| Pre-Tax Income | -$2,000 | -$170,813 | -$204,072 | -$192,301 |
| Tax Expense | $13,000 | $0 | $0 | $0 |
| Net Income | $4,795,000 | -$170,813 | -$204,072 | -$192,960 |
| % Margin | 79,916.7% | -10.6% | -26.1% | -53.1% |
| EPS | -0.025 | -0.28 | -0.34 | -0.33 |
| % Growth | 91.1% | 17.6% | -3% | – |
| EPS Diluted | -0.025 | -0.28 | -0.34 | -0.33 |
| Weighted Avg Shares Out | 604,242 | 604,242 | 604,242 | 580,810 |
| Weighted Avg Shares Out Dil | 604,242 | 604,242 | 604,242 | 580,810 |
| Supplemental Information | – | – | – | – |
| Interest Income | $134,000 | $41,475 | $18,377 | $3,149 |
| Interest Expense | $1,000 | $1,517 | $793 | $659 |
| Depreciation & Amortization | $9,000 | $16,029 | $10,127 | $5,077 |
| EBITDA | -$34,000 | -$153,267 | -$193,152 | -$186,565 |
| % Margin | -566.7% | -9.5% | -24.7% | -51.4% |