Akebono Brake Industry Co., Ltd.
AKBIF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $161,672,000 | $166,301,000 | $153,984,000 | $135,498,000 |
| % Growth | -2.8% | 8% | 13.6% | – |
| Cost of Goods Sold | $145,460,000 | $150,523,000 | $140,382,000 | $118,162,000 |
| Gross Profit | $16,212,000 | $15,778,000 | $13,602,000 | $17,336,000 |
| % Margin | 10% | 9.5% | 8.8% | 12.8% |
| R&D Expenses | $0 | $2,358,000 | $2,408,000 | $2,186,000 |
| G&A Expenses | $11,424,000 | $10,968,000 | $9,056,000 | $8,983,000 |
| SG&A Expenses | $13,089,000 | $12,626,000 | $11,010,000 | $10,909,000 |
| Sales & Mktg Exp. | $1,665,000 | $1,658,000 | $1,954,000 | $1,926,000 |
| Other Operating Expenses | -$1,000 | -$2,359,000 | $0 | $0 |
| Operating Expenses | $13,088,000 | $12,625,000 | $13,418,000 | $13,095,000 |
| Operating Income | $3,124,000 | $3,153,000 | $185,000 | $4,240,000 |
| % Margin | 1.9% | 1.9% | 0.1% | 3.1% |
| Other Income/Exp. Net | $893,000 | $954,000 | $2,459,000 | $1,410,000 |
| Pre-Tax Income | $4,017,000 | $4,107,000 | $2,644,000 | $5,649,000 |
| Tax Expense | $3,235,000 | -$70,000 | $973,000 | $835,000 |
| Net Income | $168,000 | $3,452,000 | $960,000 | $4,154,000 |
| % Margin | 0.1% | 2.1% | 0.6% | 3.1% |
| EPS | 1.01 | 25.84 | 7.19 | 31.1 |
| % Growth | -96.1% | 259.4% | -76.9% | – |
| EPS Diluted | 0.31 | 6.57 | 1.95 | 8.98 |
| Weighted Avg Shares Out | 271,362 | 133,583 | 133,582 | 133,578 |
| Weighted Avg Shares Out Dil | 271,362 | 525,098 | 500,023 | 462,334 |
| Supplemental Information | – | – | – | – |
| Interest Income | $219,000 | $30,000 | $139,000 | $85,000 |
| Interest Expense | $1,781,000 | $1,127,000 | $978,000 | $877,000 |
| Depreciation & Amortization | $6,644,000 | $6,504,000 | $6,278,000 | $5,647,000 |
| EBITDA | $12,442,000 | $11,738,000 | $6,462,000 | $9,888,000 |
| % Margin | 7.7% | 7.1% | 4.2% | 7.3% |