Akebono Brake Industry Co., Ltd.
AKBIF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $264,113 | $39,872,000 | $40,834,000 | $39,446,000 |
| % Growth | -99.3% | -2.4% | 3.5% | – |
| Cost of Goods Sold | $237,012 | $35,373,000 | $36,406,000 | $35,298,000 |
| Gross Profit | $27,101 | $4,499,000 | $4,428,000 | $4,148,000 |
| % Margin | 10.3% | 11.3% | 10.8% | 10.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $1,342,000 | $0 |
| SG&A Expenses | $20,740 | $3,143,000 | $3,007,000 | $3,310,000 |
| Sales & Mktg Exp. | $0 | $0 | $1,665,000 | $0 |
| Other Operating Expenses | $0 | $0 | -$1,000 | -$1,000 |
| Operating Expenses | $20,740 | $3,143,000 | $3,006,000 | $3,309,000 |
| Operating Income | $6,361 | $1,356,000 | $1,422,000 | $839,000 |
| % Margin | 2.4% | 3.4% | 3.5% | 2.1% |
| Other Income/Exp. Net | -$8,531 | -$894,000 | -$3,052,000 | $1,145,000 |
| Pre-Tax Income | -$2,170 | $462,000 | -$1,630,000 | $1,984,000 |
| Tax Expense | $1,440 | $300,000 | $49,000 | $552,000 |
| Net Income | -$4,482 | -$126,000 | -$1,785,000 | $1,213,000 |
| % Margin | -1.7% | -0.3% | -4.4% | 3.1% |
| EPS | -0.017 | -0.46 | -6.75 | 2.23 |
| % Growth | 96.4% | 93.2% | -402.7% | – |
| EPS Diluted | -0.017 | -0.46 | -6.75 | 2.24 |
| Weighted Avg Shares Out | 271,412 | 271,402 | 264,544 | 541,893 |
| Weighted Avg Shares Out Dil | 271,412 | 271,401 | 264,544 | 541,538 |
| Supplemental Information | – | – | – | – |
| Interest Income | $304 | $0 | $0 | $0 |
| Interest Expense | $3,299 | $385,000 | $411,000 | $390,000 |
| Depreciation & Amortization | $10,133 | $1,520,000 | $1,665,000 | $1,599,000 |
| EBITDA | $11,249 | $2,876,000 | $3,086,000 | $2,437,000 |
| % Margin | 4.3% | 7.2% | 7.6% | 6.2% |