Akastor ASA
AKAST.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 130,000 | NOK 79,000 | NOK 76,000 | NOK 90,000 |
| % Growth | 64.6% | 3.9% | -15.6% | – |
| Cost of Goods Sold | NOK 16,000 | NOK 14,000 | NOK 14,000 | -NOK 4,000 |
| Gross Profit | NOK 114,000 | NOK 65,000 | NOK 62,000 | NOK 94,000 |
| % Margin | 87.7% | 82.3% | 81.6% | 104.4% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 103,000 | NOK 70,000 | NOK 73,000 | NOK 67,000 |
| Operating Expenses | NOK 103,000 | NOK 70,000 | NOK 73,000 | NOK 67,000 |
| Operating Income | NOK 11,000 | -NOK 5,000 | -NOK 11,000 | NOK 27,000 |
| % Margin | 8.5% | -6.3% | -14.5% | 30% |
| Other Income/Exp. Net | NOK 38,000 | -NOK 16,000 | -NOK 186,000 | NOK 97,000 |
| Pre-Tax Income | NOK 49,000 | -NOK 21,000 | -NOK 197,000 | NOK 124,000 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | NOK 57,000 | -NOK 21,000 | -NOK 197,000 | NOK 150,000 |
| % Margin | 43.8% | -26.6% | -259.2% | 166.7% |
| EPS | 0.21 | -0.077 | -0.72 | 0.55 |
| % Growth | 373.4% | 89.3% | -230.9% | – |
| EPS Diluted | 0.21 | -0.077 | -0.72 | 0.55 |
| Weighted Avg Shares Out | 272,558 | 273,611 | 273,611 | 272,727 |
| Weighted Avg Shares Out Dil | 272,558 | 273,611 | 273,611 | 272,727 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 38,000 | NOK 0 | NOK 7,000 | NOK 163,000 |
| Interest Expense | NOK 0 | NOK 11,000 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 16,000 | NOK 14,000 | NOK 14,000 | NOK 10,000 |
| EBITDA | NOK 27,000 | NOK 9,000 | NOK 3,000 | NOK 17,000 |
| % Margin | 20.8% | 11.4% | 3.9% | 18.9% |