Akamai Technologies, Inc.
AKAM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,991,168 | $3,811,920 | $3,616,654 | $3,461,223 |
| % Growth | 4.7% | 5.4% | 4.5% | – |
| Cost of Goods Sold | $1,620,793 | $1,511,063 | $1,383,819 | $1,268,956 |
| Gross Profit | $2,370,375 | $2,300,857 | $2,232,835 | $2,192,267 |
| % Margin | 59.4% | 60.4% | 61.7% | 63.3% |
| R&D Expenses | $470,876 | $406,048 | $391,434 | $335,372 |
| G&A Expenses | $1,015,357 | $968,093 | $905,767 | $869,853 |
| SG&A Expenses | $1,100,961 | $1,057,174 | $984,111 | $918,977 |
| Sales & Mktg Exp. | $85,604 | $89,081 | $78,344 | $49,124 |
| Other Operating Expenses | $265,127 | $200,297 | $181,016 | $154,770 |
| Operating Expenses | $1,836,964 | $1,663,519 | $1,556,561 | $1,409,119 |
| Operating Income | $533,411 | $637,338 | $676,274 | $783,148 |
| % Margin | 13.4% | 16.7% | 18.7% | 22.6% |
| Other Income/Exp. Net | $53,602 | $16,664 | -$25,906 | -$68,935 |
| Pre-Tax Income | $587,013 | $654,002 | $650,368 | $714,213 |
| Tax Expense | $82,095 | $106,373 | $126,696 | $62,571 |
| Net Income | $504,918 | $547,629 | $523,672 | $651,642 |
| % Margin | 12.7% | 14.4% | 14.5% | 18.8% |
| EPS | 3.34 | 3.59 | 3.29 | 4.01 |
| % Growth | -7% | 9.1% | -18% | – |
| EPS Diluted | 3.27 | 3.52 | 3.26 | 3.93 |
| Weighted Avg Shares Out | 151,392 | 152,510 | 159,089 | 162,665 |
| Weighted Avg Shares Out Dil | 154,346 | 155,397 | 160,467 | 165,804 |
| Supplemental Information | – | – | – | – |
| Interest Income | $100,280 | $45,194 | $3,258 | $15,620 |
| Interest Expense | $27,117 | $17,709 | $11,096 | $72,332 |
| Depreciation & Amortization | $648,410 | $570,776 | $592,754 | $550,632 |
| EBITDA | $1,262,540 | $1,241,012 | $1,261,853 | $1,351,185 |
| % Margin | 31.6% | 32.6% | 34.9% | 39% |