Akatsuki Inc.
AKAFF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $51,390 | $16,050 | $7,491,000 | $3,678,000 |
| % Growth | 220.2% | -99.8% | 103.7% | – |
| Cost of Goods Sold | $19,800 | $15,092 | $2,386,000 | $2,707,000 |
| Gross Profit | $31,589 | $958 | $5,105,000 | $971,000 |
| % Margin | 61.5% | 6% | 68.1% | 26.4% |
| R&D Expenses | $0 | $0 | $5,187,000 | $0 |
| G&A Expenses | $0 | $0 | $1,631,000 | $0 |
| SG&A Expenses | $8,464 | $1,835,000 | $2,610,000 | $2,542,000 |
| Sales & Mktg Exp. | $0 | $0 | $946,000 | $0 |
| Other Operating Expenses | $0 | -$1,822,267 | -$5,187,000 | $0 |
| Operating Expenses | $8,464 | $12,733 | $2,610,000 | $2,542,000 |
| Operating Income | $23,126 | -$11,775 | $2,495,000 | -$1,571,000 |
| % Margin | 45% | -73.4% | 33.3% | -42.7% |
| Other Income/Exp. Net | $4,076 | $2,373 | -$154,000 | $1,139,000 |
| Pre-Tax Income | $27,202 | -$9,402 | $2,341,000 | -$432,000 |
| Tax Expense | $6,780 | -$1,298 | $1,433,000 | $241,000 |
| Net Income | $20,408 | -$1,167,000 | $909,000 | -$673,000 |
| % Margin | 39.7% | -7,271.1% | 12.1% | -18.3% |
| EPS | 1.42 | -80.93 | 63.04 | -46.67 |
| % Growth | 101.8% | -228.4% | 235.1% | – |
| EPS Diluted | 1.42 | -80.93 | 63.04 | -46.67 |
| Weighted Avg Shares Out | 14,420 | 14,420 | 14,420 | 14,420 |
| Weighted Avg Shares Out Dil | 14,420 | 14,420 | 14,420 | 14,420 |
| Supplemental Information | – | – | – | – |
| Interest Income | $264 | $25,000 | $32,000 | $36,000 |
| Interest Expense | $54 | $0 | $0 | $0 |
| Depreciation & Amortization | $412 | $30,250 | $30,250 | $43,250 |
| EBITDA | $27,669 | -$1,666,750 | $2,525,250 | -$1,527,750 |
| % Margin | 53.8% | -10,384.8% | 33.7% | -41.5% |