Akatsuki Inc.
AKAFF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $51 | $16 | $7,491 | $3,678 |
| % Growth | 220.2% | -99.8% | 103.7% | – |
| Cost of Goods Sold | $20 | $15 | $2,386 | $2,707 |
| Gross Profit | $32 | $1 | $5,105 | $971 |
| % Margin | 61.5% | 6% | 68.1% | 26.4% |
| R&D Expenses | $0 | $0 | $5,187 | $0 |
| G&A Expenses | $0 | $0 | $1,631 | $0 |
| SG&A Expenses | $8 | $1,835 | $2,610 | $2,542 |
| Sales & Mktg Exp. | $0 | $0 | $946 | $0 |
| Other Operating Expenses | $0 | -$1,822 | -$5,187 | $0 |
| Operating Expenses | $8 | $13 | $2,610 | $2,542 |
| Operating Income | $23 | -$12 | $2,495 | -$1,571 |
| % Margin | 45% | -73.4% | 33.3% | -42.7% |
| Other Income/Exp. Net | $4 | $2 | -$154 | $1,139 |
| Pre-Tax Income | $27 | -$9 | $2,341 | -$432 |
| Tax Expense | $7 | -$1 | $1,433 | $241 |
| Net Income | $20 | -$1,167 | $909 | -$673 |
| % Margin | 39.7% | -7,271.1% | 12.1% | -18.3% |
| EPS | 1.42 | -80.93 | 63.04 | -46.67 |
| % Growth | 101.8% | -228.4% | 235.1% | – |
| EPS Diluted | 1.42 | -80.93 | 63.04 | -46.67 |
| Weighted Avg Shares Out | 14 | 14 | 14 | 14 |
| Weighted Avg Shares Out Dil | 14 | 14 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $25 | $32 | $36 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $30 | $30 | $43 |
| EBITDA | $28 | -$1,667 | $2,525 | -$1,528 |
| % Margin | 53.8% | -10,384.8% | 33.7% | -41.5% |