a.k.a. Brands Holding Corp.
AKA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $574,697 | $546,258 | $611,738 | $562,191 |
| % Growth | 5.2% | -10.7% | 8.8% | – |
| Cost of Goods Sold | $247,192 | $245,978 | $274,491 | $254,527 |
| Gross Profit | $327,505 | $300,280 | $337,247 | $307,664 |
| % Margin | 57% | 55% | 55.1% | 54.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $101,264 | $85,451 | $102,700 | $74,916 |
| SG&A Expenses | $337,826 | $303,665 | $335,500 | $277,381 |
| Sales & Mktg Exp. | $236,562 | $218,214 | $232,800 | $202,465 |
| Other Operating Expenses | $0 | $80,024 | $173,786 | $13,900 |
| Operating Expenses | $337,826 | $383,689 | $509,286 | $291,281 |
| Operating Income | -$10,321 | -$83,409 | -$172,039 | $16,383 |
| % Margin | -1.8% | -15.3% | -28.1% | 2.9% |
| Other Income/Exp. Net | -$11,340 | -$13,556 | -$8,575 | -$21,622 |
| Pre-Tax Income | -$21,661 | -$96,965 | -$180,614 | -$5,239 |
| Tax Expense | $4,329 | $1,921 | -$3,917 | $852 |
| Net Income | -$25,990 | -$98,886 | -$176,697 | -$5,968 |
| % Margin | -4.5% | -18.1% | -28.9% | -1.1% |
| EPS | -2.46 | -9.24 | -16.47 | -0.57 |
| % Growth | 73.4% | 43.9% | -2,789.5% | – |
| EPS Diluted | -2.46 | -9.24 | -16.47 | -0.57 |
| Weighted Avg Shares Out | 10,568 | 10,707 | 10,726 | 10,721 |
| Weighted Avg Shares Out Dil | 10,568 | 10,707 | 10,726 | 10,721 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $10,296 | $11,165 | $7,043 | $9,485 |
| Depreciation & Amortization | $17,597 | $19,141 | $20,348 | $16,710 |
| EBITDA | $6,232 | -$66,659 | -$153,223 | $20,956 |
| % Margin | 1.1% | -12.2% | -25% | 3.7% |