a.k.a. Brands Holding Corp.

AKA · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$147,077$160,524$128,657$159,023
% Growth-8.4%24.8%-19.1%
Cost of Goods Sold$60,094$68,180$55,001$70,081
Gross Profit$86,983$92,344$73,656$88,942
% Margin59.1%57.5%57.2%55.9%
R&D Expenses$0$0$0$0
G&A Expenses$26,693$27,518$25,682$24,897
SG&A Expenses$69,911$92,835$79,039$91,734
Sales & Mktg Exp.$43,218$65,317$53,357$66,837
Other Operating Expenses$18,500$0$0$0
Operating Expenses$88,411$92,835$79,039$91,734
Operating Income-$1,428-$491-$5,383-$2,792
% Margin-1%-0.3%-4.2%-1.8%
Other Income/Exp. Net-$2,659-$3,124-$2,958-$2,631
Pre-Tax Income-$4,087-$3,615-$8,341-$5,423
Tax Expense$873$10$9$3,934
Net Income-$4,960-$3,625-$8,350-$9,357
% Margin-3.4%-2.3%-6.5%-5.9%
EPS-0.46-0.34-0.78-0.88
% Growth-35.3%56.4%11.4%
EPS Diluted-0.46-0.34-0.78-0.88
Weighted Avg Shares Out10,74510,71110,68710,655
Weighted Avg Shares Out Dil10,74510,71110,68710,655
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$2,360$2,500$2,663$2,635
Depreciation & Amortization$0$4,329$4,374$4,574
EBITDA-$1,727$3,214-$1,304$1,786
% Margin-1.2%2%-1%1.1%