Aixtron Se
AIXXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $633,159 | $629,879 | $463,167 | $428,954 |
| % Growth | 0.5% | 36% | 8% | – |
| Cost of Goods Sold | $370,688 | $350,847 | $267,896 | $247,475 |
| Gross Profit | $262,471 | $279,032 | $195,271 | $181,479 |
| % Margin | 41.5% | 44.3% | 42.2% | 42.3% |
| R&D Expenses | $91,365 | $87,681 | $57,726 | $56,809 |
| G&A Expenses | $31,870 | $32,572 | $29,216 | $25,382 |
| SG&A Expenses | $46,052 | $46,654 | $40,439 | $35,387 |
| Sales & Mktg Exp. | $14,182 | $14,082 | $11,223 | $10,005 |
| Other Operating Expenses | -$6,179 | -$12,070 | -$7,590 | -$9,695 |
| Operating Expenses | $131,238 | $122,265 | $90,575 | $82,880 |
| Operating Income | $131,233 | $156,767 | $104,696 | $98,978 |
| % Margin | 20.7% | 24.9% | 22.6% | 23.1% |
| Other Income/Exp. Net | $960 | $914 | $447 | -$47 |
| Pre-Tax Income | $132,193 | $157,681 | $105,143 | $98,931 |
| Tax Expense | $25,945 | $12,492 | $4,671 | $4,092 |
| Net Income | $106,283 | $145,185 | $100,437 | $95,660 |
| % Margin | 16.8% | 23% | 21.7% | 22.3% |
| EPS | 0.94 | 1.29 | 0.89 | 0.85 |
| % Growth | -27.1% | 44.9% | 4.7% | – |
| EPS Diluted | 0.94 | 1.29 | 0.89 | 0.85 |
| Weighted Avg Shares Out | 112,622 | 112,466 | 112,297 | 112,056 |
| Weighted Avg Shares Out Dil | 112,622 | 112,498 | 112,354 | 112,104 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,389 | $1,119 | $803 | $232 |
| Interest Expense | $429 | $205 | $356 | $279 |
| Depreciation & Amortization | $14,227 | $11,611 | $8,867 | $9,018 |
| EBITDA | $146,849 | $169,497 | $114,366 | $108,228 |
| % Margin | 23.2% | 26.9% | 24.7% | 25.2% |