AiXin Life International, Inc.
AIXN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$2,768 | -$2,091 | -$6,369 | -$267 |
| Dep. & Amort. | $321 | $411 | $186 | $96 |
| Deferred Tax | $0 | $15 | $2 | -$19 |
| Stock-Based Comp. | $301 | $372 | $372 | $372 |
| Change in WC | $350 | -$507 | $135 | -$178 |
| Other Non-Cash | $167 | $408 | $4,051 | -$62 |
| Operating Cash Flow | -$1,629 | -$1,392 | -$1,625 | -$58 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$242 | -$295 | -$157 | -$1 |
| Net Acquisitions | $0 | -$3 | -$3,366 | -$4,430 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $46 | -$4 | -$3,812 | -$4,518 |
| Investing Cash Flow | -$195 | -$303 | -$3,522 | -$4,432 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | -$369 |
| Stock Issued | $0 | $142 | $0 | $4,386 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $1,426 | $1,560 | -$2,390 | $1,204 |
| Financing Cash Flow | $1,426 | $1,560 | -$2,390 | $5,222 |
| Forex Effect | -$7 | -$18 | -$444 | $192 |
| Net Chg. in Cash | -$405 | -$153 | -$7,981 | $924 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $467 | $620 | $8,601 | $7,677 |
| End Cash | $62 | $467 | $620 | $8,601 |
| Free Cash Flow | -$1,873 | -$1,692 | -$1,781 | -$59 |