AiXin Life International, Inc.
AIXN · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $302 | $461 | $399 | $704 |
| % Growth | -34.5% | 15.6% | -43.3% | – |
| Cost of Goods Sold | $151 | $545 | $584 | $865 |
| Gross Profit | $150 | -$84 | -$185 | -$162 |
| % Margin | 49.8% | -18.3% | -46.4% | -23% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $100 | $541 | $422 | $801 |
| SG&A Expenses | $242 | $726 | $497 | $942 |
| Sales & Mktg Exp. | $142 | $186 | $76 | $141 |
| Other Operating Expenses | $256 | $0 | $0 | -$8 |
| Operating Expenses | $498 | $726 | $497 | $934 |
| Operating Income | -$347 | -$811 | -$682 | -$1,096 |
| % Margin | -115% | -175.9% | -171.1% | -155.7% |
| Other Income/Exp. Net | $7 | $459 | -$38 | -$346 |
| Pre-Tax Income | -$340 | -$351 | -$721 | -$1,442 |
| Tax Expense | $0 | $0 | $1 | $0 |
| Net Income | -$340 | -$352 | -$722 | -$1,442 |
| % Margin | -112.7% | -76.3% | -181% | -204.9% |
| EPS | -0.014 | -0.014 | -0.029 | -0.058 |
| % Growth | 3.5% | 51.2% | 49.9% | – |
| EPS Diluted | -0.014 | -0.014 | -0.029 | -0.058 |
| Weighted Avg Shares Out | 25,000 | 25,000 | 25,000 | 25,000 |
| Weighted Avg Shares Out Dil | 25,000 | 25,000 | 25,000 | 25,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $4 | $5 | $77 |
| Depreciation & Amortization | $47 | $53 | $92 | $22 |
| EBITDA | -$293 | -$758 | -$624 | -$1,073 |
| % Margin | -97.1% | -164.5% | -156.3% | -152.5% |