Airship AI Holdings, Inc.
AISP · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,177 | $2,147 | $5,503 | $3,207 |
| % Growth | -45.2% | -61% | 71.6% | – |
| Cost of Goods Sold | $574 | $614 | $3,268 | $1,967 |
| Gross Profit | $604 | $1,533 | $2,235 | $1,239 |
| % Margin | 51.3% | 71.4% | 40.6% | 38.6% |
| R&D Expenses | $753 | $741 | $719 | $333 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,717 | $2,814 | $3,230 | $2,397 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,471 | $3,554 | $3,949 | $2,730 |
| Operating Income | -$2,867 | -$2,022 | -$1,714 | -$1,491 |
| % Margin | -243.5% | -94.2% | -31.2% | -46.5% |
| Other Income/Exp. Net | $9,277 | -$21,735 | $25,422 | -$48,685 |
| Pre-Tax Income | $6,410 | -$23,757 | $23,708 | -$50,176 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $6,410 | -$23,757 | $23,708 | -$50,176 |
| % Margin | 544.4% | -1,106.6% | 430.8% | -1,564.8% |
| EPS | 0.2 | -0.75 | 0.75 | -1.94 |
| % Growth | 126.7% | -200% | 138.7% | – |
| EPS Diluted | 0.15 | -0.75 | 0.61 | -1.26 |
| Weighted Avg Shares Out | 31,970 | 31,874 | 31,704 | 30,588 |
| Weighted Avg Shares Out Dil | 41,972 | 31,874 | 38,821 | 30,588 |
| Supplemental Information | – | – | – | – |
| Interest Income | $53 | $0 | $0 | $0 |
| Interest Expense | – | $60,599 | $0 | $416 |
| Depreciation & Amortization | $98 | $97 | $83 | $48 |
| EBITDA | $6,508 | -$23,660 | -$1,631 | -$49,713 |
| % Margin | 552.7% | -1,102.1% | -29.6% | -1,550.4% |