Airship AI Holdings, Inc.
AISP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $23 | $12 | $15 | $13 |
| % Growth | 87.4% | -15.5% | 11.6% | – |
| Cost of Goods Sold | $13 | $7 | $6 | $6 |
| Gross Profit | $11 | $6 | $8 | $7 |
| % Margin | 45.7% | 46.7% | 57.9% | 53.6% |
| R&D Expenses | $3 | $3 | $4 | $4 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $11 | $10 | $8 | $9 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $14 | $12 | $11 | $13 |
| Operating Income | -$4 | -$7 | -$3 | -$6 |
| % Margin | -15.2% | -54% | -19.4% | -47% |
| Other Income/Exp. Net | -$54 | $23 | $2 | $1 |
| Pre-Tax Income | -$57 | $16 | -$0 | -$5 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$57 | $16 | -$0 | -$5 |
| % Margin | -249.3% | 133.1% | -3.3% | -39.3% |
| EPS | -2.34 | 0.55 | -0.013 | 0.12 |
| % Growth | -525.5% | 4,500% | -110.4% | – |
| EPS Diluted | -1.9 | 0.8 | -0.013 | 0.12 |
| Weighted Avg Shares Out | 25 | 30 | 39 | 41 |
| Weighted Avg Shares Out Dil | 30 | 20 | 39 | 41 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $1 | $1 | $0 |
| EBITDA | -$56 | $17 | $0 | -$5 |
| % Margin | -244% | 138.5% | 0.9% | -38.7% |