Aurion Resources Ltd.
AIRRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $1 | $94 | $127 |
| Gross Profit | $0 | -$1 | -$94 | -$127 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,673 | $1,692 | $4,407 | $4,145 |
| SG&A Expenses | $3,588 | $4,055 | $4,407 | $4,145 |
| Sales & Mktg Exp. | $1,915 | $2,362 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,588 | $4,055 | $4,407 | $4,145 |
| Operating Income | -$3,588 | -$4,056 | -$4,616 | -$4,145 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$645 | -$1,975 | -$307 | -$3,200 |
| Pre-Tax Income | -$4,233 | -$6,031 | -$4,714 | -$7,381 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4,233 | -$6,031 | -$4,714 | -$7,381 |
| % Margin | – | – | – | – |
| EPS | -0.03 | -0.047 | -0.04 | -0.075 |
| % Growth | 35.7% | -18% | 46.4% | – |
| EPS Diluted | -0.03 | -0.047 | -0.04 | -0.075 |
| Weighted Avg Shares Out | 139,078 | 127,423 | 117,707 | 98,646 |
| Weighted Avg Shares Out Dil | 139,076 | 127,422 | 117,707 | 98,646 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $316 | $353 | $101 |
| Interest Expense | $5 | $0 | $9 | $11 |
| Depreciation & Amortization | $71 | $268 | $94 | $127 |
| EBITDA | -$3,603 | -$4,071 | -$4,523 | -$4,013 |
| % Margin | – | – | – | – |