Airgain, Inc.
AIRG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $60,599 | $56,040 | $75,895 | $64,273 |
| % Growth | 8.1% | -26.2% | 18.1% | – |
| Cost of Goods Sold | $35,797 | $35,277 | $47,923 | $39,666 |
| Gross Profit | $24,802 | $20,763 | $27,972 | $24,607 |
| % Margin | 40.9% | 37.1% | 36.9% | 38.3% |
| R&D Expenses | $11,864 | $10,505 | $11,345 | $10,920 |
| G&A Expenses | $12,663 | $13,532 | $14,033 | $13,562 |
| SG&A Expenses | $21,866 | $22,658 | $25,207 | $23,771 |
| Sales & Mktg Exp. | $9,203 | $9,126 | $11,174 | $10,209 |
| Other Operating Expenses | $0 | $0 | $0 | $2,040 |
| Operating Expenses | $33,730 | $33,163 | $36,552 | $36,731 |
| Operating Income | -$8,928 | -$12,400 | -$8,580 | -$12,124 |
| % Margin | -14.7% | -22.1% | -11.3% | -18.9% |
| Other Income/Exp. Net | $88 | $100 | $5 | -$12 |
| Pre-Tax Income | -$8,840 | -$12,300 | -$8,575 | -$12,136 |
| Tax Expense | -$152 | $128 | $84 | -$2,049 |
| Net Income | -$8,688 | -$12,428 | -$8,659 | -$10,087 |
| % Margin | -14.3% | -22.2% | -11.4% | -15.7% |
| EPS | -0.79 | -1.2 | -0.85 | -1.01 |
| % Growth | 34.2% | -41.2% | 15.8% | – |
| EPS Diluted | -0.79 | -1.2 | -0.85 | -1.01 |
| Weighted Avg Shares Out | 11,053 | 10,392 | 10,190 | 10,019 |
| Weighted Avg Shares Out Dil | 11,053 | 10,392 | 10,190 | 10,019 |
| Supplemental Information | – | – | – | – |
| Interest Income | $115 | $109 | $63 | $26 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3,577 | $3,630 | $3,701 | $3,550 |
| EBITDA | -$5,351 | -$8,770 | -$4,879 | -$6,534 |
| % Margin | -8.8% | -15.6% | -6.4% | -10.2% |