Arteris, Inc.
AIP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$34 | -$37 | -$27 | -$23 |
| Dep. & Amort. | $3 | $3 | $2 | $1 |
| Deferred Tax | $0 | $0 | -$0 | $0 |
| Stock-Based Comp. | $16 | $15 | $12 | $6 |
| Change in WC | $13 | $2 | $8 | $15 |
| Other Non-Cash | $1 | $2 | -$0 | -$0 |
| Operating Cash Flow | -$1 | -$16 | -$7 | -$1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$2 | -$1 | -$1 |
| Net Acquisitions | $0 | $0 | -$2 | -$1 |
| Inv. Purchases | -$37 | -$48 | -$35 | $0 |
| Inv. Sales/Matur. | $38 | $45 | $0 | $0 |
| Other Inv. Act. | $0 | -$0 | $0 | -$0 |
| Investing Cash Flow | $1 | -$5 | -$37 | -$1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$2 | -$1 | -$1 | -$1 |
| Stock Issued | $1 | $0 | $0 | $80 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $1 | -$2 | -$3 | -$3 |
| Financing Cash Flow | -$0 | -$3 | -$4 | $76 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$0 | -$23 | -$48 | $74 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $14 | $37 | $86 | $12 |
| End Cash | $14 | $14 | $37 | $86 |
| Free Cash Flow | -$1 | -$17 | -$8 | -$2 |