Ainsworth Game Technology Limited
AINSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $201,484 | $215,165 | $248,294 | $167,134 |
| % Growth | -6.4% | -13.3% | 48.6% | – |
| Cost of Goods Sold | $103,812 | $109,617 | $81,020 | $82,139 |
| Gross Profit | $97,672 | $105,548 | $167,274 | $84,995 |
| % Margin | 48.5% | 49.1% | 67.4% | 50.9% |
| R&D Expenses | $49,351 | $45,712 | $38,892 | $35,286 |
| G&A Expenses | $28,420 | $28,285 | $25,742 | $20,952 |
| SG&A Expenses | $90,447 | $92,625 | $90,384 | $76,770 |
| Sales & Mktg Exp. | $62,027 | $64,340 | $62,302 | $55,818 |
| Other Operating Expenses | $26,870 | $24,125 | $18,860 | $43,939 |
| Operating Expenses | $166,668 | $162,462 | $148,136 | $155,995 |
| Operating Income | -$68,996 | -$56,914 | $12,166 | -$71,000 |
| % Margin | -34.2% | -26.5% | 4.9% | -42.5% |
| Other Income/Exp. Net | $102,956 | $59,554 | $2,388 | $86,805 |
| Pre-Tax Income | $33,960 | $2,640 | $14,554 | $15,805 |
| Tax Expense | $3,641 | $11,680 | $9,270 | $4,052 |
| Net Income | $30,319 | -$9,040 | $5,284 | $11,753 |
| % Margin | 15% | -4.2% | 2.1% | 7% |
| EPS | 0.09 | -0.028 | 0.016 | 0.035 |
| % Growth | 426.1% | -275.8% | -55% | – |
| EPS Diluted | 0.09 | -0.027 | 0.016 | 0.035 |
| Weighted Avg Shares Out | 336,794 | 327,100 | 336,794 | 336,794 |
| Weighted Avg Shares Out Dil | 336,794 | 336,794 | 336,794 | 336,794 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,050 | $7,185 | $7,736 | $11,044 |
| Interest Expense | $0 | $892 | $1,146 | $1,965 |
| Depreciation & Amortization | $26,870 | $22,560 | $20,606 | $22,158 |
| EBITDA | -$42,126 | -$34,354 | $39,958 | $39,928 |
| % Margin | -20.9% | -16% | 16.1% | 23.9% |